| Revenue | DKK 4K | -118% |
| EBITDA | DKK 4K | +118% |
| Net profit | DKK 3K | +118% |
| Total assets | DKK 585K | -2% |
| Equity | DKK 580K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.155 | -1.960 | — | — | 1.835 | 1.733 | 1.889 | 414 | -21 | 4 |
| Staff expenses | -1.885 | -1.764 | -0 | -0 | -1.638 | -1.643 | -1.658 | -810 | -0 | -0 |
| EBITDA | -270 | -196 | 0 | 0 | 197 | 90 | 231 | -395 | -21 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | -196 | 0 | 0 | 197 | 90 | 231 | -395 | -21 | 4 |
| Net financials | -26 | -36 | 0 | 0 | -7 | -9 | -3 | -4 | 0 | 0 |
| Profit before tax | -287 | -193 | 0 | 0 | 190 | 81 | 228 | -400 | -21 | 4 |
| Tax | -72 | -49 | -0 | -0 | 42 | 18 | 51 | -88 | -5 | 1 |
| Net profit | -215 | -144 | 0 | 0 | 148 | 62 | 178 | -312 | -16 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 992 | 0 | 0 | 949 | 975 | 1.199 | 689 | 594 | 585 |
| Equity | 743 | 688 | 0 | 0 | 666 | 728 | 906 | 594 | 577 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 |
| Short-term debt | -302 | -305 | 0 | 0 | 283 | 247 | 242 | 95 | 17 | 5 |
| Total debt | -302 | -305 | 0 | 0 | 283 | 247 | 293 | 95 | 17 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1999 | — | — |
TM Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDIDAN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Døring Larsen | Management | 0 companies |
| Torben Moltke-Leth | Management | 0 companies |