| Revenue | DKK 1M | +73% |
| EBITDA | DKK 139K | +92% |
| Net profit | DKK 139K | +141% |
| Total assets | DKK 4,7M | -36% |
| Equity | DKK 309K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 1.069 | 600 | 1.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 8 | -2 | -1 | -0 | 0 | -0 | 0 | -5 | -1 | -1 | 95 | 72 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -355 | -15 | -0 |
| EBIT | 89 | 8 | -2 | -1 | -0 | 0 | -0 | 0 | -5 | -1 | -1 | -260 | 57 | 139 |
| Net financials | -4 | 31 | 33 | 9 | -69 | 1 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | 31 | 33 | 9 | -69 | 1 | 1 | 1 | -4 | -2 | -1 | -260 | 57 | 139 |
| Tax | -26 | -19 | -14 | -3 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 112 | 58 | 44 | 11 | -70 | 1 | 1 | 1 | -4 | -2 | -1 | -260 | 57 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 496 | 466 | 448 | 382 | 401 | 402 | 2.862 | 3.033 | 3.385 | 3.434 | 7.224 | 7.369 | 4.694 |
| Equity | 336 | 394 | 438 | 448 | 378 | 378 | 379 | 380 | 376 | 374 | 373 | 113 | 170 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 102 | 28 | 0 | 4 | 23 | 23 | 2.482 | 2.657 | 3.012 | 3.061 | 7.111 | 7.199 | 4.386 |
| Total debt | 221 | 102 | 28 | 0 | 4 | 23 | 23 | 2.482 | 2.657 | 3.012 | 3.061 | 7.111 | 7.199 | 4.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Andersen | Audit | 0 companies |