| Revenue | DKK -141K | — |
| EBITDA | DKK -141K | +39% |
| Net profit | DKK -142K | +39% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | -36 | 0 | -88 | 12 | 324 | — | — | — | — | — | — | — | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 32 | -4 | 85 | 8 | 321 | -2 | 286 | 66 | 371 | -307 | -120 | -232 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 32 | -4 | 85 | 8 | 321 | -2 | 286 | 66 | 371 | -307 | -120 | -232 | -141 |
| Net financials | 230 | 0 | -297 | 0 | 0 | 20 | 20 | 308 | 90 | 393 | -307 | -118 | -229 | -138 |
| Profit before tax | 226 | 32 | -301 | 85 | 8 | 340 | 17 | 304 | 85 | 389 | -311 | -122 | -233 | -142 |
| Tax | -1 | 1 | -1 | 0 | -1 | 5 | 3 | -0 | 3 | 3 | -2 | -0 | -0 | -0 |
| Net profit | 227 | 31 | -300 | 85 | 9 | 335 | 13 | 304 | 82 | 386 | -309 | -122 | -233 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.690 | 1.674 | 1.421 | 1.505 | 1.464 | 1.803 | 1.763 | 2.067 | 2.149 | 2.479 | 2.165 | 2.131 | 1.768 | 1.545 |
| Equity | 1.638 | 1.671 | 1.417 | 1.502 | 1.461 | 1.796 | 1.756 | 2.060 | 2.142 | 2.472 | 2.105 | 1.983 | 1.751 | 1.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 4 | 4 | 4 | 4 | 7 | 4 | 7 | 7 | 7 | 60 | 148 | 18 | 4 |
| Total debt | 52 | 4 | 4 | 4 | 4 | 7 | 4 | 7 | 7 | 7 | 60 | 148 | 18 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|