Riskpilot← Back to searchSign inGet full accessMERMAID CARE A/S
A/SIn liquidationCVR 10006120Hedelund 1Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik · NACE 721900Est. 19991 employees
Revenue 2022
DKK 2M
-30% vs 2021
EBITDA margin
795.9%
+151% vs 2021
Equity ratio
41.5%
Financial strength
Net profit 2022
DKK -12,5M
-214% vs 2021
| Revenue | DKK 2M | -30% |
| EBITDA | DKK 16,3M | +151% |
| Net profit | DKK -12,5M | -214% |
| Total assets | DKK 7,3M | -81% |
| Equity | DKK 3M | -76% |
| Employees | 1 | — |
Legal name
MERMAID CARE A/S
CVR number
10006120
Legal form
Aktieselskab
NACE code
721900 · Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik
Founded
4. november 1999
Share capital
DKK 9.625.490
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Hedelund 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 217 | -7.595 | 530 | 2.905 | 2.043 |
| Staff expenses | -13 | -5.727 | -5.090 | -4.608 | -4.132 |
| EBITDA | 204 | 2.373 | 5.146 | 6.480 | 16.259 |
| Depreciation & amort. | -9.608 | -10.753 | -12.424 | -12.332 | -28.632 |
| EBIT | -9.404 | -8.379 | -7.278 | -5.852 | -12.373 |
| Net financials | -67 | -0 | -52 | -22 | -80 |
| Profit before tax | -9.471 | -8.380 | -7.330 | -5.875 | -12.453 |
| Tax | -2.082 | -1.843 | -2.200 | -1.903 | -0 |
| Net profit | -7.389 | -6.536 | -5.130 | -3.971 | -12.453 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 46.351 | 53.997 | 50.858 | 37.700 | 7.257 |
| Equity | 27.972 | 21.435 | 16.306 | 12.335 | 3.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.379 | 31.132 | 33.669 | 25.365 | 544 |
| Total debt | 18.379 | 31.132 | 33.669 | 25.365 | 544 |
EBITDA margin
795.9%
This company
15.8%
Market median
+4937% vs market
20182022
Equity ratio
41.5%
This company
38.2%
Market median
+9% vs market
20182022
Return on equity
-413.4%
This company
18.4%
Market median
-2347% vs market
20182022
Net profit margin
-609.6%
This company
8.1%
Market median
-7626% vs market
20182022
Asset turnover
0.28×
This company
1.12×
Market median
-75% vs market
20182022
Debt / equity
1.41×
This company
0.62×
Market median
-127% vs market
20182022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ES Management | Management | 1999 – 2005 |
JH Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
DØ Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2009 – 2023 | |
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERMAID CARE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Egon Steen Toft | Management | 0 companies |
| Jørgen Hansen | Chief Executive Officer | 0 companies |
| Dorte Østergaard Sørensen | Management | 0 companies |
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| Erik Kromann | Board of Directors | 0 companies |
| Hans Steen Andreassen | Board of Directors | 0 companies |
| Søren Christensen Kjærgaard | Board of Directors | 0 companies |
| Mads Villi Delmar | Board of Directors | 0 companies |
| Per Thorgaard | Board of Directors | 0 companies |
| Henrik Johnsen | Board of Directors | 0 companies |
| Stephen Edward Rees | Board of Directors | 0 companies |
| Søren Damgaard Svenningsen | Chairman | 0 companies |