| Revenue | DKK 0 | — |
| EBITDA | DKK -267K | -13% |
| Net profit | DKK -776K | +27% |
| Total assets | DKK 92,3M | -10% |
| Equity | DKK 78,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 79 | 280 | 413 | 90 | 1.908 | 0 | 0 | 0 | 1.100 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 958 | -155 | 1.515 | -325 | -903 | -137 | 1.708 | -554 | -226 | -180 | 69 | -236 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 958 | -155 | 1.515 | -325 | -903 | -137 | 1.708 | -554 | -226 | -180 | 69 | -236 | -267 |
| Net financials | 4.009 | -2.472 | 15.072 | 857 | 804 | 2.675 | 3.080 | 8.171 | -715 | 162 | -32.419 | -834 | -557 |
| Profit before tax | 5.328 | -2.626 | 16.587 | 532 | 1.629 | 3.620 | 4.787 | 7.617 | -941 | -18 | -32.350 | -1.070 | -824 |
| Tax | -0 | 211 | 2 | 243 | -1 | 456 | 298 | 185 | 46 | 20 | -0 | -0 | -47 |
| Net profit | 4.966 | -2.837 | 16.585 | 289 | 1.630 | 3.163 | 4.489 | 7.432 | -986 | -39 | -32.350 | -1.070 | -776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.148 | 91.615 | 104.843 | 99.781 | 111.674 | 127.858 | 134.928 | 141.765 | 137.446 | 129.490 | 102.539 | 102.189 | 92.258 |
| Equity | 83.845 | 80.912 | 97.398 | 97.588 | 99.116 | 102.176 | 106.559 | 113.884 | 112.787 | 112.635 | 80.170 | 79.041 | 78.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.218 | 3.689 | 1.972 |
| Short-term debt | 11.303 | 10.704 | 7.445 | 2.194 | 12.558 | 25.682 | 28.369 | 27.881 | 24.659 | 16.855 | 17.150 | 19.459 | 12.082 |
| Total debt | 11.303 | 10.704 | 7.445 | 2.194 | 12.558 | 25.682 | 28.369 | 27.881 | 24.659 | 16.855 | 22.369 | 23.148 | 14.054 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Fisker Svenningsen | Board of Directors | 0 companies |
| Mette Svenningsen | Board of Directors | 0 companies |
| Niels-Erik Sakariassen | Board of Directors | 0 companies |