| Revenue | — | — |
| EBITDA | DKK -38K | -189% |
| Net profit | DKK 750K | +144% |
| Total assets | DKK 19,6M | +4% |
| Equity | DKK 19,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -11 | -11 | -11 | -11 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -11 | -11 | -11 | -11 | 123 | -11 | -76 | -38 | -18 | -13 | -13 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -11 | -11 | -11 | -11 | 123 | -11 | -76 | -38 | -18 | -13 | -13 | -38 |
| Net financials | 80 | 249 | 640 | -84 | -859 | 1.720 | 481 | 940 | 280 | 1.426 | 282 | 59 | 408 | 1.001 |
| Profit before tax | 70 | 238 | 629 | -95 | -870 | 1.708 | 469 | 928 | 204 | 1.388 | 264 | 46 | 395 | 962 |
| Tax | 75 | 60 | 53 | 58 | 63 | 73 | 74 | 218 | 52 | 306 | 58 | 10 | 87 | 212 |
| Net profit | -5 | 178 | 575 | -153 | -933 | 1.636 | 396 | 710 | 153 | 1.083 | 206 | 36 | 308 | 750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.066 | 27.115 | 27.587 | 27.410 | 26.451 | 28.051 | 28.336 | 30.398 | 30.375 | 21.873 | 21.925 | 21.985 | 18.851 | 19.627 |
| Equity | 26.886 | 26.967 | 27.443 | 27.191 | 26.271 | 27.907 | 28.251 | 28.908 | 29.060 | 18.143 | 18.349 | 18.385 | 18.693 | 19.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 148 | 143 | 220 | 180 | 144 | 85 | 1.491 | 1.315 | 3.730 | 3.576 | 3.600 | 159 | 334 |
| Total debt | 180 | 148 | 143 | 220 | 180 | 144 | 85 | 1.491 | 1.315 | 3.730 | 3.576 | 3.600 | 159 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
BH Management | Management | 2016 | — | — |
MF | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFC Holding 2 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Staal Christensen | Management | 0 companies |
| Bodil Hedeager Ravn | Management | 0 companies |
| Mogens Frydensberg Christensen | Founder | 0 companies |
| Celina Bech Staal | Board of Directors | 0 companies |
| Kenneth Staal | Board of Directors | 0 companies |
| Nathasja Bech Staal | Board of Directors | 0 companies |