| Revenue | DKK -6K | +0% |
| EBITDA | DKK -126K | +0% |
| Net profit | DKK -1,2M | -529% |
| Total assets | DKK 7,7M | -8% |
| Equity | DKK 6,1M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -8 | -7 | -7 | -7 | -6 | -11 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -120 | -120 | -120 |
| EBITDA | -5 | -5 | -6 | -6 | -8 | -7 | -7 | -7 | -6 | -111 | -125 | -126 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -8 | -7 | -7 | -7 | -6 | -111 | -125 | -126 | -126 |
| Net financials | 706 | 913 | 1.105 | 2.380 | -791 | 499 | -398 | 1.217 | 2.678 | 896 | -1.024 | 576 | -1.332 |
| Profit before tax | 700 | 908 | 1.099 | 2.374 | -799 | 491 | -405 | 1.211 | 2.672 | 785 | -1.150 | 450 | -1.458 |
| Tax | 125 | 155 | 218 | 533 | -133 | 85 | -69 | 252 | 595 | 191 | -189 | 169 | -252 |
| Net profit | 575 | 752 | 881 | 1.840 | -666 | 406 | -336 | 959 | 2.077 | 594 | -961 | 281 | -1.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.003 | 4.943 | 5.863 | 7.829 | 6.383 | 6.672 | 5.596 | 6.676 | 9.267 | 9.421 | 8.309 | 8.388 | 7.696 |
| Equity | 2.778 | 3.382 | 4.114 | 5.852 | 5.187 | 5.490 | 5.047 | 5.898 | 7.865 | 8.346 | 7.270 | 7.434 | 6.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.225 | 1.561 | 1.749 | 1.977 | 1.196 | 1.183 | 549 | 778 | 1.402 | 1.075 | 1.038 | 955 | 1.590 |
| Total debt | 1.225 | 1.561 | 1.749 | 1.977 | 1.196 | 1.183 | 549 | 778 | 1.402 | 1.075 | 1.038 | 955 | 1.590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|