| Revenue | DKK 4,1M | +38% |
| EBITDA | DKK 1,1M | +72% |
| Net profit | DKK 858K | +93% |
| Total assets | DKK 2,5M | +34% |
| Equity | DKK 1,5M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.594 | 2.718 | 3.011 | 4.142 |
| Staff expenses | -7.415 | -1.919 | -2.365 | -3.028 |
| EBITDA | -821 | 799 | 646 | 1.114 |
| Depreciation & amort. | 384 | -36 | -36 | -11 |
| EBIT | -1.206 | 763 | 610 | 1.103 |
| Net financials | -115 | -14 | -3 | 57 |
| Profit before tax | -667 | 748 | 607 | 1.159 |
| Tax | 327 | 196 | 161 | 302 |
| Net profit | -994 | 552 | 446 | 858 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 913 | 1.230 | 1.902 | 2.549 |
| Equity | 101 | 653 | 1.099 | 1.457 |
| Long-term debt | 141 | 94 | 0 | 0 |
| Short-term debt | 671 | 483 | 803 | 1.092 |
| Total debt | 812 | 577 | 803 | 1.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2011 | — | — |
SG Management | Management | 1999 | — | — |
TB Management | Management | 2009 | — | — |
SR Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
itm8 | IT Relation A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard Kastbjerg | Management | 0 companies |
| Steen Gyldendal | Management | 0 companies |
| Torben Bjerggaard Johansen | Management | 0 companies |
| Søren Robert Knak | Management | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |
| Thomas Rosenstand Schacht | Board of Directors | 0 companies |
| Jesper Rune Voss | Board of Directors | 0 companies |
| Niels Vestergaard | Board of Directors | 0 companies |
| Jens Peter Børsting | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Nicolaj Sejer Pedersen | Board of Directors | 0 companies |
| Claus Fedder Sørensen | Board of Directors | 0 companies |
| Claus Winther Jørgensen | Board of Directors | 0 companies |
| Søren Ejstrup | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Per Thimm | Board of Directors | 0 companies |
| Nicolai Christoffer Bjørndal Hesdorf | Board of Directors | 0 companies |
| Mads Dalgaard Miltersen | Board of Directors | 0 companies |
| Andreas Sabroe Jydebjerg | Board of Directors | 0 companies |