| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -37% |
| Net profit | DKK 38K | +246% |
| Total assets | DKK 813K | -3% |
| Equity | DKK 806K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -30 | -47 | -23 | -28 | -25 | -16 | -9 | -36 | -7 | — | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 89 | -30 | -47 | -23 | -28 | -25 | -16 | -9 | -36 | -7 | 0 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -11 |
| EBIT | 104 | 89 | -30 | -47 | -23 | -28 | -25 | -16 | -9 | -36 | -7 | -13 | -5 | -18 |
| Net financials | 677 | 86 | 158 | 197 | 205 | 87 | -0 | 134 | 110 | 43 | -9 | -2 | 16 | 56 |
| Profit before tax | 781 | 175 | 128 | 150 | 182 | 60 | -25 | 118 | 102 | 7 | -15 | -15 | 11 | 38 |
| Tax | 15 | 27 | 8 | 35 | 0 | 8 | 3 | 5 | 9 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 766 | 148 | 120 | 115 | 181 | 52 | -29 | 113 | 93 | 7 | -15 | -15 | 11 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.074 | 1.077 | 1.093 | 1.180 | 1.108 | 972 | 1.019 | 1.067 | 964 | 923 | 916 | 836 | 813 |
| Equity | 876 | 928 | 949 | 964 | 1.146 | 1.096 | 964 | 1.008 | 1.061 | 957 | 916 | 857 | 768 | 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 147 | 128 | 129 | 34 | 12 | 8 | 11 | 7 | 7 | 7 | 59 | 68 | 7 |
| Total debt | 336 | 147 | 128 | 129 | 34 | 12 | 8 | 11 | 7 | 7 | 7 | 59 | 68 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Founder | Founder | 1999 | — | — |
AS Management | Management | 2001 | — | — |
SR Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Winther Jørgensen | Founder | 0 companies |
| Andreas Sabroe Jydebjerg | Management | 0 companies |
| Søren Robert Knak | Founder | 0 companies |