| Revenue | DKK 1,6M | -27% |
| EBITDA | DKK 692K | +10% |
| Net profit | DKK 41K | +42% |
| Total assets | DKK 4,4M | -21% |
| Equity | DKK 337K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -6 | 598 | 1.222 | 2.175 | 1.595 |
| Staff expenses | -0 | -246 | -1.543 | -1.547 | -904 |
| EBITDA | -6 | 352 | -322 | 627 | 692 |
| Depreciation & amort. | -0 | -38 | -476 | -536 | -536 |
| EBIT | -6 | 314 | -798 | 92 | 156 |
| Net financials | 18 | 19 | -2 | -55 | -104 |
| Profit before tax | 12 | 333 | -800 | 37 | 52 |
| Tax | 5 | 80 | -199 | 8 | 12 |
| Net profit | 8 | 253 | -601 | 29 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 628 | 6.000 | 6.293 | 5.525 | 4.378 |
| Equity | — | 868 | 267 | 296 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 4.979 | 6.026 | 5.218 | 4.019 |
| Total debt | 13 | 4.979 | 6.026 | 5.218 | 4.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KH Audit | Audit | 1999 | — | — |
AB Unofficial title | Unofficial title | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentia Danmark A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Meister | Chief Executive Officer | 0 companies |
| Kim Hersland | Audit | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Jakob William Sass Kjærgaard | Chairman | 0 companies |
| Claus Kuno Jensen | Board of Directors | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| André Ditz Dommer | Chairman | 0 companies |
| Jonas Marcel E. Dhaenens | Board of Directors | 0 companies |