| Revenue | DKK -14K | +8% |
| EBITDA | DKK -14K | +2% |
| Net profit | DKK 99K | -90% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 2,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 258 | 344 | 234 | 221 | 275 | 385 | 265 | 151 | 133 | 93 | -13 | -14 |
| Staff expenses | -377 | -299 | -304 | -145 | -248 | -313 | -339 | -216 | -124 | -129 | -89 | -1 | -0 |
| EBITDA | 56 | -41 | 39 | 89 | -27 | -32 | 47 | 50 | 27 | 4 | 4 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 3 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -41 | 39 | 89 | -27 | -35 | 39 | 50 | 27 | 4 | 4 | -14 | -14 |
| Net financials | 41 | 94 | -24 | 210 | 278 | -17 | 204 | -769 | -123 | 977 | 739 | 973 | 113 |
| Profit before tax | 97 | 53 | 15 | 300 | 252 | -51 | 244 | -719 | -96 | 981 | 743 | 959 | 99 |
| Tax | 7 | -3 | 5 | 20 | 7 | -7 | 25 | -0 | -0 | 12 | -3 | -5 | -0 |
| Net profit | 90 | 56 | 11 | 280 | 245 | -44 | 219 | -719 | -96 | 969 | 745 | 963 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.069 | 2.199 | 1.335 | 1.424 | 1.109 | 1.966 | 1.227 | 424 | 423 | 1.339 | 2.108 | 3.073 | 3.210 |
| Equity | 1.036 | 1.093 | 1.103 | 1.283 | 869 | 725 | 838 | 119 | 23 | 992 | 1.738 | 2.701 | 2.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 30 | 21 | 21 | 21 | 0 | 0 |
| Short-term debt | 1.033 | 1.106 | 231 | 141 | 241 | 413 | 369 | 275 | 380 | 327 | 349 | 372 | 410 |
| Total debt | 1.033 | 1.106 | 231 | 141 | 241 | 413 | 389 | 305 | 400 | 347 | 371 | 372 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |