| Revenue | DKK -6K | -315% |
| EBITDA | DKK -6K | -315% |
| Net profit | DKK -7K | -199% |
| Total assets | DKK 249K | -2% |
| Equity | DKK 243K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 347 | 12 | 36 | 26 | 37 | 54 | 3 | -6 |
| Staff expenses | -178 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 413 | 12 | 36 | 26 | 37 | 54 | 3 | -6 |
| Depreciation & amort. | 20 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | 354 | 12 | 36 | 26 | 37 | 54 | 3 | -6 |
| Net financials | -33 | 272 | -31 | -21 | 14 | 11 | -1 | 5 | -1 |
| Profit before tax | -145 | 626 | -19 | 16 | 39 | 48 | 53 | 7 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -145 | 626 | -19 | 16 | 39 | 48 | 53 | 7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 1.268 | 839 | 623 | 669 | 202 | 263 | 255 | 249 |
| Equity | -519 | 107 | 87 | 103 | 142 | 190 | 243 | 250 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 1.161 | 751 | 520 | 527 | 12 | 20 | 5 | 6 |
| Total debt | 897 | 1.161 | 751 | 520 | 527 | 12 | 20 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CP Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMAVIE A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wærn | Chief Executive Officer | 0 companies |
| Clive Patrick Barcsai Hardcastle | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Uglebjerg Olsen | Board of Directors | 0 companies |
| Margit Wærn | Chairman | 0 companies |
| Christel Arpalice Piron | Chairman | 0 companies |