| Revenue | DKK -49K | +266% |
| EBITDA | DKK -172K | -18% |
| Net profit | DKK 701K | +1303% |
| Total assets | DKK 8,9M | +7% |
| Equity | DKK 8,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -8 | -73 | -53 | -54 | — | -10 | -14 | -26 | -21 | -13 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -100 | -0 | -133 | -123 |
| EBITDA | -8 | -8 | -8 | -73 | -53 | -54 | -34 | -10 | -214 | -126 | -21 | -146 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -73 | -53 | -54 | -34 | -10 | -214 | -126 | -21 | -146 | -172 |
| Net financials | 2.994 | 1.472 | 1.330 | 4.951 | 1.094 | 1.565 | -68 | 181 | 286 | 344 | -609 | 212 | 970 |
| Profit before tax | 2.986 | 1.464 | 1.323 | 4.878 | 1.041 | 1.510 | -102 | 170 | 72 | 218 | -630 | 65 | 798 |
| Tax | -19 | -6 | -2 | -0 | 4 | 4 | 1 | 14 | 16 | 48 | -139 | 15 | 97 |
| Net profit | 3.005 | 1.470 | 1.325 | 4.878 | 1.038 | 1.507 | -102 | 157 | 56 | 170 | -491 | 50 | 701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.562 | 7.228 | 8.127 | 11.664 | 11.478 | 9.908 | 8.970 | 8.702 | 8.960 | 9.075 | 8.186 | 8.300 | 8.858 |
| Equity | 5.554 | 6.524 | 7.849 | 11.467 | 11.269 | 9.345 | 8.317 | 8.474 | 8.530 | 8.644 | 8.153 | 8.203 | 8.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 204 | 278 | 197 | 209 | 563 | 653 | 229 | 430 | 431 | 33 | 97 | 30 |
| Total debt | 1.008 | 704 | 278 | 197 | 209 | 563 | 653 | 229 | 430 | 431 | 33 | 97 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |