| Revenue | — | — |
| EBITDA | DKK 84K | -34% |
| Net profit | DKK 143K | -32% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 6,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 407 | 776 | 773 | 452 | 293 | 304 | 122 | 418 | 179 | -145 | -292 | 128 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 407 | 776 | 773 | 452 | 293 | 304 | 122 | 418 | 179 | -145 | -292 | 128 | 84 |
| Net financials | 326 | 460 | 808 | 790 | 484 | 325 | 352 | 164 | 447 | 195 | -126 | -245 | 245 | 170 |
| Profit before tax | 324 | 448 | 797 | 779 | 465 | 314 | 342 | 154 | 436 | 184 | -137 | -256 | 233 | 156 |
| Tax | -2 | 7 | 3 | -0 | -0 | -0 | 6 | 5 | 2 | -0 | -0 | 3 | 20 | 13 |
| Net profit | 326 | 441 | 795 | 779 | 465 | 314 | 336 | 149 | 434 | 184 | -137 | -260 | 212 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.872 | 4.219 | 5.030 | 5.785 | 6.127 | 6.267 | 6.543 | 6.676 | 7.025 | 6.919 | 6.582 | 6.297 | 6.416 | 6.547 |
| Equity | 3.856 | 4.201 | 4.897 | 5.578 | 5.941 | 6.152 | 6.382 | 6.424 | 6.747 | 6.819 | 6.567 | 6.189 | 6.280 | 6.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 2 | 0 | 0 | 3 | 20 | 13 |
| Short-term debt | 16 | 19 | 133 | 207 | 185 | 115 | 155 | 248 | 276 | 101 | 15 | 104 | 117 | 238 |
| Total debt | 16 | 19 | 133 | 207 | 185 | 115 | 161 | 252 | 277 | 101 | 15 | 108 | 137 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|