| Revenue | DKK 7M | -1% |
| EBITDA | DKK 1,1M | +29% |
| Net profit | DKK 195K | -31% |
| Total assets | DKK 11,8M | -1% |
| Equity | DKK 4,8M | -1% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.156 | 6.847 | 6.248 | 7.056 | 7.001 |
| Staff expenses | -5.991 | -6.308 | -6.261 | -6.207 | -5.906 |
| EBITDA | 1.165 | 539 | -12 | 849 | 1.095 |
| Depreciation & amort. | -469 | -616 | -510 | -344 | -598 |
| EBIT | 696 | -78 | -522 | 505 | 497 |
| Net financials | -197 | -269 | -149 | -125 | -216 |
| Profit before tax | 499 | -346 | -672 | 380 | 281 |
| Tax | 120 | -0 | -111 | 99 | 86 |
| Net profit | 379 | -268 | -561 | 281 | 195 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.466 | 12.445 | 12.088 | 11.941 | 11.771 |
| Equity | 5.785 | 5.167 | 4.606 | 4.887 | 4.832 |
| Long-term debt | 1.147 | 1.250 | 1.635 | 851 | 1.675 |
| Short-term debt | 8.342 | 5.850 | 5.654 | 6.028 | 5.185 |
| Total debt | 9.489 | 7.100 | 7.289 | 6.879 | 6.860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1998 | |
| Company | 50–66.65% | 50–66.65% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Aage Dreyer | Management | 0 companies |
| Camilla Dreyer | Board of Directors | 0 companies |
| Annette Dreyer | Board of Directors | 0 companies |
| Jacob Dreyer | Board of Directors | 0 companies |