| Revenue | DKK -24K | +9% |
| EBITDA | DKK -24K | -9% |
| Net profit | DKK -401K | -469% |
| Total assets | DKK 2,8M | -22% |
| Equity | DKK 2,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -10 | -7 | -9 | -10 | -18 | -16 | -12 | -13 | -13 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -7 | -9 | -10 | -18 | -16 | -12 | -13 | -13 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -7 | -9 | -10 | -18 | -16 | -12 | -13 | -13 | -22 | -24 |
| Net financials | -83 | 535 | 703 | 1.010 | 274 | 356 | -53 | 201 | 12 | 653 | -272 | 131 | -379 |
| Profit before tax | -90 | 528 | 694 | 1.002 | 265 | 346 | -71 | 185 | -0 | 640 | -285 | 109 | -403 |
| Tax | -1 | 107 | 162 | 202 | 2 | 86 | 1 | 25 | 16 | 125 | 0 | 0 | -1 |
| Net profit | -89 | 421 | 532 | 800 | 263 | 260 | -72 | 161 | -16 | 515 | -285 | 109 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.251 | 4.744 | 5.450 | 6.424 | 6.541 | 6.561 | 6.422 | 6.537 | 6.768 | 7.447 | 7.167 | 3.515 | 2.755 |
| Equity | 4.051 | 4.473 | 4.923 | 5.723 | 5.987 | 6.247 | 6.175 | 6.336 | 6.320 | 6.835 | 6.550 | 3.139 | 2.737 |
| Long-term debt | 0 | 109 | 159 | 248 | 76 | 76 | 1 | 22 | 0 | 116 | 0 | 0 | 0 |
| Short-term debt | 200 | 163 | 369 | 453 | 478 | 238 | 246 | 179 | 448 | 497 | 617 | 376 | 18 |
| Total debt | 200 | 271 | 527 | 701 | 554 | 314 | 246 | 201 | 448 | 613 | 617 | 376 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB | Board of Directors | 1985 | — | — |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Finn Clausen | Management | 0 companies |
| Ole Bang | Board of Directors | 0 companies |
| Lisse Mejl | Board of Directors | 0 companies |
| Christel Clausen | Board of Directors | 0 companies |
| Martin Albert Clausen | Chairman | 0 companies |
| Anders Vangsø Mortensen | Board of Directors | 0 companies |