| Revenue | DKK -234K | -195% |
| EBITDA | DKK -234K | -195% |
| Net profit | DKK -281K | -304% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 975K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 64 | 81 | 73 | 119 | 148 | 197 | 218 | 109 | 238 | 44 | 246 | -234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 64 | 81 | 73 | 119 | 148 | 197 | 218 | 109 | 238 | 44 | 246 | -234 |
| Depreciation & amort. | 29 | 33 | 19 | 16 | 25 | -19 | -16 | -44 | -57 | -54 | -54 | -50 | -41 |
| EBIT | 51 | 31 | 62 | 57 | 94 | 129 | 181 | 174 | 51 | 184 | -9 | 196 | -275 |
| Net financials | -61 | -59 | -60 | -89 | -24 | -29 | -30 | -33 | -19 | -7 | -3 | -9 | 12 |
| Profit before tax | -10 | -28 | 3 | -32 | 70 | 100 | 151 | 141 | 32 | 177 | -12 | 187 | -263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 13 | 45 | 6 | 49 | 19 |
| Net profit | -10 | -28 | 3 | -32 | 70 | 100 | 151 | 140 | 20 | 132 | -18 | 138 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.283 | 1.233 | 1.270 | 1.256 | 1.276 | 1.412 | 1.454 | 1.508 | 1.498 | 1.535 | 1.610 | 1.299 |
| Equity | 371 | 343 | 346 | 314 | 383 | 483 | 634 | 984 | 1.004 | 1.136 | 1.118 | 1.256 | 975 |
| Long-term debt | 40 | 40 | 35 | 824 | 788 | 716 | 678 | 266 | 236 | 206 | 176 | 146 | 117 |
| Short-term debt | 883 | 900 | 852 | 133 | 85 | 77 | 101 | 204 | 268 | 156 | 241 | 208 | 207 |
| Total debt | 923 | 940 | 887 | 957 | 873 | 793 | 779 | 470 | 505 | 362 | 417 | 354 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 1985 | — | — |
PH Management | Management | 2014 | — | — |
TK Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
KB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2009 | — | — | |
PD | Board of Directors | 1999 | — | — |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bangsbo Frejas Bingoklub | Company | 10.0% | 10.0% | 2019 |
FfI s Venner | Company | 10.0% | 10.0% | 2019 |
F.I.K.s bankoudvalg | Company | 10.0% | 10.0% | 2015 |
Bk Pugilist | Company | 10.0% | 10.0% | 2015 |
Personligt Friheds Værn | Company | 10.0% | 10.0% | 2020 |
Frederikshavn Firmaidræts Klubs Støtteforening | Company | 10.0% | 10.0% | 2015 |
F.F.I.s Støtteklub af 2010 | Company | 10.0% | 10.0% | 2015 |
PFVS VELGØRENDE FOND | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Erik Frederiksen | Management | 0 companies |
| Poul Helge Møller Lillelund | Management | 0 companies |
| Tage Kraglund Pedersen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kaj Brodersen | Management | 0 companies |
| Uffe Abildgaard Sløk | Board of Directors | 0 companies |
| Hans Jørgen Thaagaard Jensen | Board of Directors | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |
| Henning Sørensen | Board of Directors | 0 companies |
| Johanne Hansen Henriksen | Board of Directors | 0 companies |
| Mogens Borg Johansen | Chairman | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Preben Peter Jensen | Board of Directors | 0 companies |
| Uffe Smith Hansen | Board of Directors | 0 companies |
| Kurt Jul Nielsen | Board of Directors | 0 companies |
| Lotte Kristine Thomsen | Board of Directors | 0 companies |
| Per Holst-Hansen | Chairman | 0 companies |
| Steen Larsen | Board of Directors | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Jette Bruun Christensen | Board of Directors | 0 companies |
| Knud Verner Andersen | Board of Directors | 0 companies |
| Else Marie Christensen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Ann Marie Enevoldsen | Board of Directors | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |
| Helle Sørensen | Board of Directors | 0 companies |
| Niels Blokhus | Board of Directors | 0 companies |
| Henning Pedersen | Board of Directors | 0 companies |
| Pia Hansen | Board of Directors | 0 companies |
| Jørgen Christensen | Board of Directors | 0 companies |
| Anker Abildgaard Sløk | Board of Directors | 0 companies |
| Ingeborg Else Kristensen | Board of Directors | 0 companies |
| Edith Christensen | Board of Directors | 0 companies |
| Jørn Brandt | Board of Directors | 0 companies |
| Harry Ove Alberth Poulsen | Board of Directors | 0 companies |
| Ejgil Gert Kristensen | Board of Directors | 0 companies |
| Ove Bonnemann | Chairman | 0 companies |
| Anni Bæk Nielsen | Board of Directors | 0 companies |
| Per Dahl | Board of Directors | 0 companies |
| Alexander Jørgensen | Board of Directors | 0 companies |