| Revenue | DKK 26K | -79% |
| EBITDA | DKK 5K | +105% |
| Net profit | DKK -5K | +96% |
| Total assets | DKK 621K | -26% |
| Equity | DKK 93K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | 268 | 458 | 136 | 446 | 521 | 232 | -201 | -120 | 133 | 341 | 123 | 26 |
| Staff expenses | -49 | -111 | -230 | -289 | -299 | -295 | -19 | -85 | -11 | -115 | -51 | -220 | -22 |
| EBITDA | -173 | 157 | 228 | -152 | 147 | 226 | 213 | -286 | -110 | 248 | 392 | -97 | 5 |
| Depreciation & amort. | -34 | -58 | -82 | -98 | -100 | -106 | -89 | -51 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -208 | 99 | 147 | -250 | 46 | 121 | 124 | -337 | -129 | 248 | 392 | -97 | 5 |
| Net financials | -54 | -47 | -44 | -36 | -50 | -84 | -46 | -14 | -15 | -10 | -32 | -12 | -10 |
| Profit before tax | -262 | 52 | 102 | -286 | -4 | 37 | 77 | -352 | -143 | 238 | 360 | -109 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -262 | 52 | 102 | -286 | -4 | 37 | 77 | -352 | -143 | 238 | 360 | -109 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.346 | 1.292 | 1.333 | 1.407 | 1.306 | 1.245 | 874 | 509 | 499 | 749 | 840 | 621 |
| Equity | 125 | 177 | 279 | -7 | -11 | 26 | 103 | -248 | -391 | -153 | 207 | 98 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.064 | 1.169 | 1.013 | 1.340 | 1.418 | 1.280 | 1.141 | 1.123 | 900 | 652 | 542 | 742 | 528 |
| Total debt | 1.064 | 1.169 | 1.013 | 1.340 | 1.418 | 1.280 | 1.141 | 1.123 | 900 | 652 | 542 | 742 | 528 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1999 | |
| Individual | 20.0% | 20.0% | 1999 |
| Person | Role here | Other companies |
|---|