| Revenue | DKK -15K | +9% |
| EBITDA | DKK -15K | -9% |
| Net profit | DKK 37K | -44% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -11 | -11 | -12 | -12 | -14 | -14 | -14 | -13 | -14 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -11 | -11 | 34 | -12 | -14 | -14 | -14 | -13 | -14 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -11 | -11 | 34 | -12 | -14 | -14 | -14 | -13 | -14 | -14 | -14 | -15 |
| Net financials | 89 | 90 | 96 | 133 | -106 | 136 | 16 | -2 | -22 | 249 | -81 | -33 | 97 | 62 |
| Profit before tax | 79 | 80 | 85 | 122 | -72 | 124 | 3 | -16 | -36 | 236 | -95 | -47 | 83 | 47 |
| Tax | 20 | 20 | 28 | 29 | 23 | 27 | 1 | 12 | -8 | 48 | -21 | -10 | 18 | 10 |
| Net profit | 59 | 60 | 58 | 93 | -95 | 97 | 2 | -28 | -28 | 187 | -74 | -37 | 65 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.830 | 3.683 | 3.592 | 3.495 | 3.165 | 2.932 | 2.748 | 2.654 | 2.426 | 2.503 | 2.229 | 2.078 | 1.942 | 1.857 |
| Equity | 3.812 | 3.672 | 3.580 | 3.473 | 3.179 | 2.976 | 2.778 | 2.644 | 2.416 | 2.493 | 2.219 | 2.067 | 1.932 | 1.847 |
| Long-term debt | 18 | 11 | 12 | 22 | -29 | -43 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 10 | 10 | 10 | 10 | 11 | 10 | 10 |
| Total debt | 18 | 11 | 12 | 22 | -14 | -43 | -30 | 10 | 10 | 10 | 10 | 11 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1985 | — | — |
JJ Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hvam | Management | 0 companies |
| Jørgen Johannesen | Audit | 0 companies |