| Revenue | DKK -568K | +74% |
| EBITDA | DKK -849K | -27% |
| Net profit | DKK -34,7M | -111% |
| Total assets | DKK 383,7M | -8% |
| Equity | DKK 325M | -10% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 | -106 | -205 | -122 | -173 | -49 | -196 | -206 | -59 | -76 | -326 | -568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -696 | -174 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 | -106 | -205 | -122 | -173 | -49 | -196 | -206 | -59 | -772 | -670 | -849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -41 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -35 | -106 | -205 | -122 | -173 | -49 | -196 | -206 | -59 | -772 | -704 | -891 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.572 | 15.433 | 19.293 | 23.398 | 26.469 | 21.031 | 28.617 | 34.727 | 33.828 | -11.307 | 308.632 | -33.978 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.537 | 15.327 | 19.089 | 23.276 | 26.296 | 20.982 | 28.420 | 34.521 | 33.769 | -12.079 | 307.928 | -34.868 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 182 | 452 | 538 | 608 | 1.054 | -199 | 1.331 | 918 | 1.323 | 113 | 3.858 | -141 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.354 | 14.875 | 18.551 | 22.668 | 25.242 | 21.181 | 27.090 | 33.603 | 32.446 | -12.191 | 304.070 | -34.728 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.607 | 157.326 | 172.852 | 192.833 | 204.503 | 242.100 | 273.738 | 325.719 | 345.004 | 313.165 | 418.271 | 383.676 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 145.215 | 157.090 | 172.641 | 190.309 | 195.551 | 216.731 | 233.821 | 257.424 | 277.870 | 255.679 | 359.748 | 325.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.176 | 2.072 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 236 | 210 | 2.524 | 8.952 | 25.368 | 39.917 | 68.295 | 67.134 | 57.487 | 56.346 | 56.583 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 236 | 210 | 2.524 | 8.952 | 25.368 | 39.917 | 68.295 | 67.134 | 57.487 | 58.523 | 58.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP | Audit | 1999 | — | — |
JS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOACHIM STRØJER HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
JRNY Capital Holding ApS | Company | 25.0% | 10.0% | 2024 |
JRNY Capital ApS | Company | 20.0% | 20.0% | 2009 |
Karen & Jørgen Strøjer Holding ApS | Company | 0.0% | 25.0% | 2024 |
KAREN & JØRGEN STRØJER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pindstofte Jensen | Audit | 0 companies |
| Jørgen Strøjer Hansen | Management | 0 companies |
| Holger Strøjer Hansen | Board of Directors | 0 companies |
| Poul Sachmann | Board of Directors | 0 companies |
| Karen Bjørg Hansen | Board of Directors | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Christian Strøjer | Chairman | 0 companies |
| Joachim Strøjer Hansen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Esben Thorlacius | Board of Directors | 0 companies |
| Jens Bang | Board of Directors | 0 companies |