| Revenue | DKK -1,4M | -74% |
| EBITDA | DKK -1,5M | +71% |
| Net profit | DKK -7,3M | +71% |
| Total assets | DKK 44,4M | +10% |
| Equity | DKK 772K | -30% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.760 | -5.126 | -1.356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.862 | -5.167 | -1.523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.862 | -5.167 | -1.523 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.518 | -19.441 | -6.199 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -34.379 | -24.608 | -7.722 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.730 | 271 | -460 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -36.109 | -24.879 | -7.262 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.332 | 40.345 | 44.407 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.966 | 1.108 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.212 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.155 | 39.237 | 43.635 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.366 | 39.237 | 43.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BH Management | Management | 1999 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
IK | Chairman | 2013 | — | — |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS JEPPESEN HADERSLEV ApS | Company | 15.0% | 15.0% | 2013 |
CONSOLIDATED HOLDINGS A/S | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Viggaard | Chief Executive Officer | 0 companies |
| Per Dollerup Mikkelsen | Chief Executive Officer | 0 companies |
| Birger Hansen | Management | 0 companies |
| Lars Netterstrøm | Chief Executive Officer | 0 companies |
| Niels Kristian Jeppesen | Chief Executive Officer | 0 companies |
| Lars Kristian Jeppesen | Chief Executive Officer | 0 companies |
| Sven Madsen | Board of Directors | 0 companies |
| Peter Skov Hansen | Board of Directors | 0 companies |
| Lone Schøtt Kunøe | Board of Directors | 0 companies |
| Ib Kunøe | Chairman | 0 companies |
| Jan Dragsgaard Dall | Board of Directors | 0 companies |