| Revenue | DKK -70K | +35% |
| EBITDA | DKK -70K | -35% |
| Net profit | DKK -104K | -21% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK 992K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 29 | 36 | 37 | -29 | -31 | -78 | -81 | -66 | -74 | -73 | -52 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -57 | -28 | -0 | -0 | -0 |
| EBITDA | 3 | 29 | 36 | 37 | -813 | -31 | -78 | -138 | -123 | -103 | -73 | -52 | -70 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -0 | -0 | -25 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | 3 | 9 | 15 | 17 | -813 | -31 | -103 | -166 | -151 | -131 | -101 | -79 | -98 |
| Net financials | 1.291 | 192 | 207 | -1.043 | -8 | -621 | -323 | -73 | -43 | -19 | -10 | -7 | -6 |
| Profit before tax | 1.294 | 201 | 222 | -1.026 | -821 | -652 | -426 | -238 | -194 | -150 | -111 | -86 | -104 |
| Tax | 25 | -1 | 27 | 27 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.269 | 202 | 195 | -1.053 | -825 | -652 | -426 | -238 | -194 | -150 | -111 | -86 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.503 | 9.333 | 9.722 | 7.833 | 6.695 | 5.966 | 2.103 | 1.871 | 1.693 | 1.548 | 1.442 | 1.365 | 1.148 |
| Equity | 8.948 | 9.053 | 9.049 | 7.796 | 6.678 | 5.923 | 1.997 | 1.758 | 1.565 | 1.415 | 1.304 | 1.218 | 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 280 | 672 | 36 | 17 | 23 | 23 | 113 | 129 | 133 | 138 | 147 | 156 |
| Total debt | 556 | 280 | 672 | 36 | 17 | 23 | 23 | 113 | 129 | 133 | 138 | 147 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|