| Revenue | DKK -9K | +21% |
| EBITDA | DKK -9K | -21% |
| Net profit | DKK 56K | -50% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 931K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | 30 | -10 | 197 | -10 | -8 | 41 | -6 | 11 | -9 | -12 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | 30 | -10 | 192 | -10 | -8 | 41 | -6 | 11 | -14 | -12 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | 30 | -10 | 192 | -10 | -8 | 41 | -6 | 11 | -14 | -12 | -7 | -9 |
| Net financials | -13 | -226 | 18 | 8 | 49 | 51 | 5 | -39 | 83 | 94 | 62 | 124 | 70 |
| Profit before tax | -186 | 212 | 7 | 199 | 34 | 37 | 40 | -58 | 90 | 80 | 44 | 112 | 56 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -186 | 212 | 7 | 199 | 34 | 37 | 40 | -58 | 90 | 80 | 44 | 112 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 399 | 422 | 620 | 693 | 744 | 763 | 1.318 | 951 | 1.040 | 1.091 | 1.157 | 1.186 |
| Equity | 502 | 290 | 297 | 496 | 530 | 567 | 607 | 549 | 639 | 719 | 763 | 875 | 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -105 | -109 | 125 | 124 | 163 | 177 | 157 | 769 | 312 | 321 | 328 | 282 | 254 |
| Total debt | -105 | -109 | 125 | 124 | 163 | 177 | 157 | 769 | 312 | 321 | 328 | 282 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
RT Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Revisor Teamwork | Audit | 0 companies |