| Revenue | DKK 6,2M | -4% |
| EBITDA | DKK 2M | +4% |
| Net profit | DKK 1,5M | +2% |
| Total assets | DKK 6,4M | +51% |
| Equity | DKK 2,6M | +141% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.881 | 6.255 | 6.583 | 6.439 | 6.174 |
| Staff expenses | -1.488 | -4.157 | -6.360 | -4.547 | -4.165 |
| EBITDA | 1.393 | 2.098 | 223 | 1.892 | 1.967 |
| Depreciation & amort. | -31 | -33 | -33 | -15 | -32 |
| EBIT | 1.362 | 2.065 | 190 | 1.877 | 1.935 |
| Net financials | 14 | -9 | -17 | 31 | 11 |
| Profit before tax | 1.376 | 2.056 | 173 | 1.908 | 1.946 |
| Tax | 307 | 467 | 42 | 427 | 436 |
| Net profit | 1.069 | 1.590 | 131 | 1.481 | 1.510 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.946 | 4.452 | 5.870 | 4.218 | 6.378 |
| Equity | 3.448 | 1.888 | 1.542 | 1.070 | 2.579 |
| Long-term debt | 0 | 0 | 0 | 457 | 484 |
| Short-term debt | 1.397 | 2.382 | 4.328 | 2.689 | 3.315 |
| Total debt | 1.397 | 2.382 | 4.328 | 3.146 | 3.799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2006 |
| Former (6) | ||
JR Audit | Audit | 2002 – 2003 |
JN Management | Management | 2002 – 2006 |
CR Audit | Audit | 2006 – 2011 |
RK Audit | Audit | 1985 – 1992 |
JA Management | Management | 1985 – 1992 |
| Audit | 1985 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1985 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard | Audit | 0 companies |
| Jørgen Nordskjold Jørgensen | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Revisor Knud Højer | Audit | 0 companies |
| Jørgen Axel Hansen | Management | 0 companies |
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |
| Rene Sandberg Christensen | Management | 0 companies |
| Grethe Elisabeth Hansen | Board of Directors | 0 companies |