| Revenue | DKK -151K | -346% |
| EBITDA | DKK -212K | -139% |
| Net profit | DKK 337K | -87% |
| Total assets | DKK 35,2M | +4% |
| Equity | DKK 28,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -192 | -105 | 0 | -6 | 95 | 206 | 249 | 48 | 4 | 671 | 183 | 61 | -151 |
| Staff expenses | -97 | -82 | -81 | -77 | -83 | -80 | -189 | -185 | -255 | -57 | -183 | -60 | -150 | -61 |
| EBITDA | -253 | -273 | -187 | 22 | -89 | 16 | 17 | 65 | -207 | -53 | 489 | 123 | -89 | -212 |
| Depreciation & amort. | -48 | 48 | 22 | 22 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -93 |
| EBIT | -301 | -321 | -209 | 0 | -111 | -6 | 17 | 65 | -207 | -53 | 489 | 123 | -166 | -305 |
| Net financials | 1.284 | 1.156 | 1.004 | 1.290 | 1.255 | 1.729 | 2.204 | 1.754 | 2.485 | 3.663 | -722 | 3.873 | 3.463 | 760 |
| Profit before tax | 983 | 834 | 796 | 1.290 | 1.144 | 1.723 | 2.221 | 1.818 | 2.277 | 3.610 | -234 | 3.996 | 3.297 | 455 |
| Tax | 67 | -135 | 220 | 39 | 279 | 222 | 187 | 168 | 216 | 545 | -415 | 733 | 621 | 118 |
| Net profit | 915 | 969 | 575 | 1.251 | 865 | 1.501 | 2.034 | 1.651 | 2.062 | 3.065 | 182 | 3.262 | 2.677 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.490 | 13.537 | 13.920 | 15.103 | 15.823 | 17.254 | 19.367 | 20.556 | 22.711 | 30.668 | 27.107 | 30.214 | 33.839 | 35.177 |
| Equity | 11.632 | 12.100 | 12.676 | 13.877 | 14.542 | 15.844 | 17.878 | 19.229 | 21.240 | 24.250 | 24.374 | 27.621 | 28.192 | 28.370 |
| Long-term debt | 385 | 385 | 385 | 385 | 385 | 385 | 385 | 385 | 385 | 1.838 | 385 | 385 | 820 | 430 |
| Short-term debt | 463 | 1.046 | 858 | 840 | 895 | 1.026 | 1.026 | 861 | 1.005 | 4.499 | 2.297 | 2.127 | 4.737 | 6.288 |
| Total debt | 848 | 1.431 | 1.243 | 1.225 | 1.280 | 1.411 | 1.411 | 1.246 | 1.390 | 6.337 | 2.682 | 2.512 | 5.557 | 6.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Audit | Audit | 1998 | — | — |
| Audit | 1988 | — | — | |
RS Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandberg Holding 2024 ApS | Company | 100.0% | 100.0% | 2024 |
Sandberg Holding 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ringholm | Audit | 0 companies |
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |
| Rene Sandberg Christensen | Management | 0 companies |