| Revenue | DKK 448K | -35% |
| EBITDA | DKK -17K | -106% |
| Net profit | DKK -166K | -275% |
| Total assets | DKK 8,1M | -6% |
| Equity | DKK 7,5M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 771 | 1.097 | 599 | 689 | 448 |
| Staff expenses | -444 | -349 | -336 | -210 | -266 |
| EBITDA | 148 | 603 | 29 | 270 | -17 |
| Depreciation & amort. | -118 | -96 | -109 | -93 | -85 |
| EBIT | 30 | 506 | -80 | 177 | -102 |
| Net financials | 7 | -115 | -24 | -28 | -28 |
| Profit before tax | 38 | 391 | -105 | 149 | -130 |
| Tax | 9 | 64 | -3 | 55 | 36 |
| Net profit | 29 | 327 | -101 | 95 | -166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.432 | 8.560 | 8.536 | 8.673 | 8.139 |
| Equity | 7.457 | 7.727 | 7.625 | 7.720 | 7.493 |
| Long-term debt | 0 | 14 | 0 | 0 | 0 |
| Short-term debt | 1.976 | 814 | 911 | 953 | 647 |
| Total debt | 1.976 | 828 | 911 | 953 | 647 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
V Audit | Audit | 1985 – 1989 |
| Audit | 1985 – 1990 | |
| Audit | 2001 – 2006 | |
| Audit | 1996 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Virksomheds-Revision | Audit | 0 companies |
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Revisionsfirmaet Svend Aage Sønderup | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |