| Revenue | DKK -7K | +12% |
| EBITDA | DKK -7K | -12% |
| Net profit | DKK -246K | -317% |
| Total assets | DKK 1M | -17% |
| Equity | DKK -567K | -77% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -7 | -7 |
| Net financials | 143 | 591 | 139 | 120 | -238 |
| Profit before tax | 139 | 587 | 132 | 113 | -246 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 139 | 587 | 132 | 113 | -246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 894 | 1.525 | 1.068 | 1.219 | 1.017 |
| Equity | -1.153 | -567 | -434 | -321 | -567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.047 | 2.091 | 1.502 | 1.540 | 1.584 |
| Total debt | 2.047 | 2.091 | 1.502 | 1.540 | 1.584 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SS Management | Management | 1999 – 2000 |
AJ Management | Management | 2000 – 2025 |
CE | Audit | 1999 – 2000 |
RL Management | Management | 2000 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2000 – 2025 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2025 | |
| Board of Directors | 2000 – 2025 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Arne Jørgensen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Roland Larsen Kappelborg | Management | 0 companies |
| John Reimer Larsen | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Lilly Madsen | Board of Directors | 0 companies |
| Marianne Solvejg Kappelborg | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |