Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Maskinfabrikken Kuni A/S
A/S
Active
CVR 10012201
Holmbladsvej 2, 8600
Silkeborg
Manufacture of other machine tools
·
NACE 2842
Est. 1985 · 40 years old
15 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other machine tools
/
Maskinfabrikken Kuni A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2021: 8M
8M
2021
2022: 7M (-12% vs 2021)
7M
-12%
2022
2023: 7M (0% vs 2022)
7M
0%
2023
2024: 6M (-14% vs 2023)
6M
-14%
2024
2025: 6M (0% vs 2024)
6M
0%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
6.178
6.014
6.794
7.452
7.533
Staff expenses
-5.904
-5.622
-5.448
-6.442
-5.659
EBITDA
275
392
1.347
1.010
1.874
Depreciation & amort.
-317
-353
-266
-268
-357
EBIT
-42
39
1.080
742
1.517
Net financials
-5
23
-2
-23
-80
Profit before tax
-47
61
1.078
719
1.437
Tax
-8
14
240
171
290
Net profit
-38
47
838
548
1.147
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
5.126
6.382
6.805
6.986
9.962
Equity
3.177
3.715
4.668
4.580
5.532
Long-term debt
0
0
0
0
418
Short-term debt
1.900
2.596
1.972
2.284
3.823
Total debt
1.900
2.596
1.972
2.284
4.240
Financial ratios
5-year trend
EBITDA margin (of gross profit)
4,4 %
This company
2021
2025
Equity ratio
62,0 %
This company
38,2 %
Market median
This company
Market median
62% above market
2021
2025
Return on equity
-1,2 %
This company
18,4 %
Market median
This company
Market median
107% below market
2021
2025
Net profit margin (of gross profit)
-0,6 %
This company
2021
2025
Asset turnover (of gross profit)
1,21×
This company
2021
2025
Debt / equity
0,61×
This company
0,62×
Market median
This company
Market median
2% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on Maskinfabrikken Kuni A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
