| Revenue | DKK 4,2M | -22% |
| EBITDA | DKK -53K | -112% |
| Net profit | DKK -682K | -77% |
| Total assets | DKK 5,9M | -16% |
| Equity | DKK 3,3M | -17% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.861 | 5.115 | 6.504 | 5.349 | 4.155 |
| Staff expenses | -4.159 | -4.441 | -6.031 | -4.911 | -4.207 |
| EBITDA | 703 | 674 | 473 | 439 | -53 |
| Depreciation & amort. | -875 | -847 | -1.031 | -792 | -769 |
| EBIT | -173 | -172 | -557 | -354 | -822 |
| Net financials | -140 | -126 | -146 | -140 | -53 |
| Profit before tax | -313 | -298 | -703 | -494 | -875 |
| Tax | -69 | -66 | -155 | -109 | -193 |
| Net profit | -244 | -233 | -548 | -385 | -682 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.477 | 8.658 | 7.242 | 7.023 | 5.914 |
| Equity | 1.089 | 856 | 308 | 3.963 | 3.281 |
| Long-term debt | 2.788 | 1.856 | 131 | 0 | 0 |
| Short-term debt | 5.206 | 5.510 | 6.319 | 2.526 | 2.182 |
| Total debt | 7.994 | 7.366 | 6.449 | 2.526 | 2.182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JN Chief Executive Officer | Chief Executive Officer | 2007 – 2025 |
BK Management | Management | 1985 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 1985 – 1994 | |
| Chairman | 1985 – 2010 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1985 – 2012 | |
| Board of Directors | 1985 – 2013 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stubkjær Mumm | Chief Executive Officer | 0 companies |
| John Nielsen | Chief Executive Officer | 0 companies |
| Børge Krogstrup | Management | 0 companies |
| Bodil Præstegaard Pedersen | Board of Directors | 0 companies |
| Peder Fahrsen Pedersen | Chairman | 0 companies |
| Henrik Smidt Tokkesdal | Board of Directors | 0 companies |
| Susanne Nørrevang Jensen | Board of Directors | 0 companies |
| Birgitte Rasmussen | Board of Directors | 0 companies |
| Lisbeth Præstegaard | Board of Directors | 0 companies |
| Peder Christian Fahrsen Pedersen | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |