| Revenue | DKK 593,8M | +25% |
| EBITDA | DKK 71,9M | +6% |
| Net profit | DKK 39,1M | +5% |
| Total assets | DKK 390,9M | -8% |
| Equity | DKK 162,9M | -27% |
| Employees | 193 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.742 | 48.526 | 214.235 | 290.709 | 170.763 | 167.113 | 112.600 | 458.964 | 70.019 | 471.468 | 474.730 | 593.829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -139.397 | -152.692 | -163.823 |
| EBITDA | -132.612 | -356.324 | -434.295 | -149.081 | -378.186 | -205.868 | -188.755 | 94.496 | 196.302 | 66.535 | 67.928 | 71.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.828 | -24.579 | -27.546 |
| EBIT | -132.612 | -356.324 | -434.295 | -149.081 | -378.186 | -205.868 | -188.755 | 94.496 | 196.302 | 38.707 | 43.349 | 44.336 |
| Net financials | 4.640 | -9.638 | 14.823 | -1.780 | -74.982 | -114.440 | -24.044 | -4.644 | 1.857 | -6.858 | -5.784 | -3.205 |
| Profit before tax | -127.972 | -365.962 | -419.472 | -150.860 | -453.167 | -320.308 | -212.799 | 89.852 | 198.159 | 31.849 | 37.565 | 41.131 |
| Tax | -5.408 | -5.815 | -4.533 | -5.379 | -5.446 | -5.187 | -8.092 | 2.975 | 32.425 | -17.264 | 229 | 1.998 |
| Net profit | -122.564 | -360.147 | -414.940 | -145.481 | -447.721 | -315.121 | -204.707 | 86.877 | 165.734 | 49.113 | 37.336 | 39.133 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279.990 | 362.719 | 1.117.685 | 990.410 | 616.028 | 408.333 | 315.470 | 285.011 | 303.252 | 368.202 | 422.808 | 390.870 |
| Equity | 221.894 | 232.094 | -94.281 | -229.344 | -659.380 | -468.430 | -115.336 | -28.459 | 137.275 | 186.388 | 223.724 | 162.857 |
| Long-term debt | 204 | 1.208 | 719.845 | 850.776 | 509.890 | 657.724 | 244.334 | 157.074 | 94.726 | 100.678 | 93.527 | 94.471 |
| Short-term debt | 57.892 | 129.417 | 492.121 | 368.977 | 765.517 | 219.039 | 186.472 | 156.396 | 71.251 | 81.136 | 105.557 | 133.542 |
| Total debt | 58.096 | 130.625 | 1.211.966 | 1.219.753 | 1.275.407 | 876.763 | 430.806 | 313.470 | 165.977 | 181.814 | 199.084 | 228.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Audit | 2000 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Novo Holdings A/S | Company | 33.3% | 33.3% | 2019 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 10.0% | 10.0% | 2019 |
Lønmodtagernes Dyrtidsfond | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2019 | |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2010 | |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 5.0% | 5.0% | 2019 |
SUNSTONE LIFE SCIENCE VENTURES FUND I K/S | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hedemand Jacobsen | Audit | 0 companies |
| Christophe Jacques Alain Henri Thurieau | Chief Executive Officer | 0 companies |
| Kirsten Aarup Drejer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Olin | Chief Executive Officer | 0 companies |
| Ian James Nicholson | Board of Directors | 0 companies |
| Søren Knud Carlsen | Board of Directors | 0 companies |
| Mads Krogsgaard Thomsen | Board of Directors | 0 companies |
| Samuel Broder | Board of Directors | 0 companies |
| Bernhard Rainer Maria Ehmer | Chairman | 0 companies |
| Benoit Alain Antoine Chéron | Board of Directors | 0 companies |
| Kim Lennart Dueholm | Board of Directors | 0 companies |
| Jeff Himawan | Board of Directors | 0 companies |
| Peter Helt Jacobsen Haahr | Board of Directors | 0 companies |
| Tom Bork Petersen | Board of Directors | 0 companies |
| Anders Lennart Tullgren | Board of Directors | 0 companies |
| Jeppe Christiansen | Deputy Chairman | 0 companies |
| Pascal Lemaire | Board of Directors | 0 companies |
| Laurence Jay Korn | Board of Directors | 0 companies |
| Søren Lemonius | Board of Directors | 0 companies |
| Henrik Lawaetz | Board of Directors | 0 companies |
| Eigil Bjerl Nielsen | Board of Directors | 0 companies |
| Morten Aleksandr Engel | Board of Directors | 0 companies |
| Anthony William Tolcher | Board of Directors | 0 companies |
| Dominique Jean-Claude Paul Brissy | Board of Directors | 0 companies |
| Anker Gunvald Lundemose | Board of Directors | 0 companies |
| Kim Arthur Hueg | Board of Directors | 0 companies |
| Martin William Edwards | Board of Directors | 0 companies |
| John Barry Landis | Board of Directors | 0 companies |
| Jack Taaning Johansen | Board of Directors | 0 companies |
| Ronald Welcome Eastman | Board of Directors | 0 companies |
| Annika Carin Margareta Espander Jansson | Board of Directors | 0 companies |
| Jeffrey Howard Buchalter | Board of Directors | 0 companies |
| Claude Philippe Bertrand | Chairman | 0 companies |
| Jess Christoffer Søderberg | Board of Directors | 0 companies |
| Göran Albert Torstensson Ando | Chairman | 0 companies |