| Revenue | DKK 72K | +43% |
| EBITDA | DKK 72K | +43% |
| Net profit | DKK 58K | +1195% |
| Total assets | DKK 802K | +49% |
| Equity | DKK 574K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 529 | 480 | 351 | 351 | 584 | 348 | 130 | 133 | 185 | 81 | 50 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 485 | 529 | 480 | 351 | 351 | 584 | 348 | 130 | 133 | 185 | 81 | 50 | 72 |
| Depreciation & amort. | -480 | -430 | -248 | -291 | -291 | -236 | -145 | -108 | -80 | -67 | -67 | -56 | -9 |
| EBIT | 5 | 99 | 231 | 59 | 60 | 348 | 203 | 23 | 52 | 118 | 14 | -5 | 63 |
| Net financials | -33 | -26 | -22 | -4 | -1 | -3 | -1 | -2 | 1 | 6 | 1 | 11 | 11 |
| Profit before tax | -28 | 74 | 209 | 56 | 59 | 346 | 203 | 25 | 54 | 124 | 15 | 6 | 74 |
| Tax | -7 | 19 | 47 | 10 | 13 | 76 | 45 | 6 | 12 | 27 | 3 | 1 | 16 |
| Net profit | -21 | 55 | 163 | 46 | 46 | 270 | 159 | 20 | 42 | 97 | 12 | 4 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 1.801 | 1.515 | 869 | 661 | 873 | 756 | 622 | 653 | 672 | 573 | 540 | 802 |
| Equity | 480 | 535 | 697 | 546 | 546 | 770 | 659 | 520 | 542 | 597 | 512 | 517 | 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.925 | 1.175 | 752 | 273 | 102 | 75 | 15 | 43 | 70 | 35 | 49 | 24 | 208 |
| Total debt | 1.925 | 1.175 | 752 | 273 | 102 | 75 | 15 | 43 | 70 | 35 | 49 | 24 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
CZ Management | Management | 2003 | — | — |
OA Management | Management | 2000 | — | — |
KS Management | Management | 2000 | — | — |
JK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUNDE & CO. GROUP A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Asboe | Management | 0 companies |
| Charlotte Zeidler Holm Vigh | Management | 0 companies |
| Ole Asboe Jørgensen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Kunde | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Helle Bakgaard Kunde | Board of Directors | 0 companies |
| Henrik Ole Håkonsson | Board of Directors | 0 companies |
| Gaute Mikkel Nyfelt Høgh | Board of Directors | 0 companies |
| Peter Jerry Sørensen | Board of Directors | 0 companies |