| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 1,1M | -9% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 1,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.524 | -1.801 | -1.738 | -1.501 | -1.576 | 1.683 | — | — | — | — | — | — | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.520 | -1.798 | 1.734 | 1.497 | 1.572 | 1.679 | 1.244 | 1.986 | 2.077 | 2.040 | 2.153 | 2.632 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.520 | -1.798 | 1.734 | 1.497 | 1.572 | 1.679 | 1.244 | 1.986 | 2.077 | 2.040 | 2.153 | 2.632 | -5 | -5 |
| Net financials | 5 | -127 | -15 | -92 | -72 | -47 | 1.224 | 1.921 | 1.999 | 1.961 | 2.004 | 2.652 | 1.148 | 1.052 |
| Profit before tax | 1.525 | -1.854 | 1.719 | 1.405 | 1.500 | 1.632 | 1.219 | 1.916 | 1.994 | 1.957 | 1.999 | 2.648 | 1.143 | 1.046 |
| Tax | 9 | -14 | -4 | -22 | -17 | -9 | -5 | -15 | -16 | -16 | -34 | 6 | -16 | -7 |
| Net profit | 1.516 | -1.840 | 1.723 | 1.427 | 1.516 | 1.641 | 1.224 | 1.931 | 2.010 | 1.972 | 2.033 | 2.642 | 1.158 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.099 | 2.522 | 2.628 | 2.347 | 3.878 | 3.997 | 3.379 | 4.090 | 4.221 | 4.586 | 5.086 | 5.929 | 2.951 | 2.810 |
| Equity | 981 | 721 | 708 | 634 | 2.151 | 2.292 | 1.876 | 2.532 | 2.592 | 2.575 | 2.676 | 3.288 | 1.806 | 1.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.117 | -1.801 | 1.920 | 1.713 | 1.727 | 1.705 | 1.504 | 1.558 | 1.629 | 2.011 | 2.410 | 2.641 | 1.145 | 1.106 |
| Total debt | 3.117 | -1.801 | 1.920 | 1.713 | 1.727 | 1.705 | 1.504 | 1.558 | 1.629 | 2.011 | 2.410 | 2.641 | 1.145 | 1.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
RB Management | Management | 2000 | — | — |
MR Audit | Audit | 2020 | — | — |
CE | Audit | 2000 | — | — |
UR Management | Management | 2000 | — | — |
JH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REB ApS | Company | 33.3% | 33.3% | 2000 |
JAP ApS | Company | 33.3% | 33.3% | 2000 |
UHP ApS | Company | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Rolf Bech Næsborg Tronbakken | Management | 0 companies |
| Michael Ryding | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ulrik Refstrup Heilskou | Management | 0 companies |
| Jan Harder-Looyé Petersen | Management | 0 companies |