| Revenue | DKK -162K | — |
| EBITDA | DKK -162K | -28% |
| Net profit | DKK 473K | +39% |
| Total assets | DKK 8,3M | +10% |
| Equity | DKK 7,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 19 | — | — | — | — | — | — | — | — | — | — | — | -162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 19 | -16 | -10 | -11 | -11 | -157 | -80 | -120 | -120 | -137 | -236 | -126 | -162 |
| Depreciation & amort. | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 19 | -16 | -10 | -11 | -11 | -157 | -80 | -120 | -120 | -137 | -236 | -126 | -162 |
| Net financials | 79 | -479 | 949 | 336 | -523 | 596 | -378 | -172 | -88 | 1.041 | -341 | 299 | 490 | 663 |
| Profit before tax | 63 | -451 | 934 | 326 | -534 | 585 | -387 | -181 | -98 | 1.031 | -351 | 281 | 481 | 647 |
| Tax | -0 | -0 | -0 | -0 | 1 | 3 | -0 | 2 | -0 | 6 | -0 | -0 | 141 | 174 |
| Net profit | 63 | -451 | 934 | 326 | -535 | 583 | -387 | -182 | -98 | 1.025 | -351 | 281 | 340 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.843 | 7.242 | 7.132 | 7.216 | 6.584 | 7.074 | 6.655 | 6.448 | 6.231 | 7.275 | 6.833 | 7.122 | 7.529 | 8.266 |
| Equity | 6.629 | 6.464 | 6.774 | 7.000 | 6.375 | 6.958 | 6.571 | 6.389 | 6.211 | 7.156 | 6.804 | 7.085 | 7.425 | 7.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.215 | -778 | 358 | 216 | 209 | 117 | 84 | 60 | 20 | 28 | 28 | 37 | 104 | 369 |
| Total debt | 1.215 | -778 | 358 | 216 | 209 | 117 | 84 | 60 | 20 | 119 | 28 | 37 | 104 | 369 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|