| Revenue | DKK 5,8M | +14% |
| EBITDA | DKK 1,9M | +34% |
| Net profit | DKK 1,2M | +33% |
| Total assets | DKK 7M | +11% |
| Equity | DKK 3,9M | +22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.683 | 3.788 | 6.300 | 5.056 | 5.762 |
| Staff expenses | -2.997 | -3.380 | -3.792 | -3.666 | -3.744 |
| EBITDA | 686 | 407 | 2.508 | 1.390 | 1.865 |
| Depreciation & amort. | -132 | -156 | -264 | -266 | -250 |
| EBIT | 554 | 251 | 2.244 | 1.125 | 1.615 |
| Net financials | -12 | -18 | 33 | 10 | -107 |
| Profit before tax | 542 | 233 | 2.276 | 1.134 | 1.508 |
| Tax | 126 | 59 | 509 | 265 | 352 |
| Net profit | 417 | 174 | 1.767 | 869 | 1.155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.956 | 6.201 | 8.270 | 6.307 | 7.021 |
| Equity | 4.303 | 4.477 | 6.244 | 3.214 | 3.909 |
| Long-term debt | 0 | 0 | 0 | 520 | 392 |
| Short-term debt | 1.632 | 1.690 | 2.001 | 2.485 | 2.672 |
| Total debt | 1.632 | 1.690 | 2.001 | 3.005 | 3.063 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JG Founder | Founder | 2000 |
TK Founder | Founder | 2000 |
TK Management | Management | 2024 |
AJ Management | Management | 2006 |
| Former (1) | ||
TG Management | Management | 2006 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Gurli Jensen | Founder | 0 companies |
| Torben Glad Nielsen | Management | 0 companies |
| Theodor Kristensen | Founder | 0 companies |
| Tobias Kyhnau | Management | 0 companies |
| Alex Johansen | Management | 0 companies |