| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +37% |
| Net profit | DKK -23K | +37% |
| Total assets | DKK 621K | -2% |
| Equity | DKK 490K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | -18 | -30 | -21 | -12 | -25 | -26 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -11 | -18 | -30 | -21 | -12 | -25 | -26 | -25 | -19 | -21 | -36 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -11 | -18 | -30 | -21 | -12 | -25 | -26 | -25 | -19 | -21 | -36 | -22 |
| Net financials | -18.359 | 149 | 389 | -12 | 293 | -22 | -4 | -3 | 623 | -4 | -6 | 339 | -10 | -7 |
| Profit before tax | 15.528 | 140 | 378 | -30 | 263 | -43 | -17 | -28 | 597 | -29 | -25 | 318 | -46 | -29 |
| Tax | 15.575 | 23 | 55 | -0 | 30 | -9 | -4 | -6 | 131 | -6 | -18 | 55 | -10 | -7 |
| Net profit | -47 | 118 | 323 | -30 | 232 | -34 | -13 | -22 | 466 | -23 | -6 | 263 | -36 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 806 | 1.214 | 760 | 708 | 677 | 673 | 670 | 764 | 753 | 760 | 974 | 635 | 621 |
| Equity | 425 | 542 | 865 | 635 | 567 | 533 | 520 | 498 | 614 | 591 | 585 | 848 | 512 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 232 | 262 | 38 | 53 | 65 | 77 | 102 | 27 | 45 | 64 | 19 | 26 | 41 |
| Total debt | 355 | 232 | 262 | 38 | 53 | 65 | 77 | 102 | 27 | 45 | 64 | 19 | 26 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
HR | Audit | 1985 | — | — |
JT Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Stenbjerre | Management | 0 companies |
| Hans Rauschenberg Rejmers | Audit | 0 companies |
| Jens Terkel Lund-Nielsen | Management | 0 companies |