| Revenue | DKK 10M | +82% |
| EBITDA | DKK 3,8M | +12467% |
| Net profit | DKK 2,1M | +381% |
| Total assets | DKK 12,6M | -16% |
| Equity | DKK 7,7M | +37% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.697 | 8.879 | 9.312 | 5.476 | 9.983 |
| Staff expenses | -5.469 | -5.507 | -5.283 | -5.241 | -6.207 |
| EBITDA | 3.209 | 3.372 | 4.028 | -31 | 3.776 |
| Depreciation & amort. | -612 | -665 | -875 | -706 | -903 |
| EBIT | 2.597 | 2.707 | 3.153 | -737 | 2.873 |
| Net financials | -221 | -204 | -157 | -175 | -216 |
| Profit before tax | 2.376 | 2.503 | 2.996 | -912 | 2.657 |
| Tax | 534 | 438 | 656 | -179 | 597 |
| Net profit | 1.842 | 2.065 | 2.339 | -733 | 2.060 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.106 | 12.698 | 13.396 | 14.952 | 12.601 |
| Equity | 5.350 | 6.415 | 7.755 | 5.621 | 7.681 |
| Long-term debt | 517 | 292 | 257 | 0 | 512 |
| Short-term debt | 4.650 | 5.458 | 4.876 | 9.059 | 4.184 |
| Total debt | 5.167 | 5.750 | 5.133 | 9.059 | 4.696 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JK Management | Management | 2025 |
RK Management | Management | 2025 |
FK Founder | Founder | 1985 |
| Former (1) | ||
Rr | Audit | 1985 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Individual | 20–24.99% | 20–24.99% | 1987 | |
| Company | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Magnus Iversen | Audit | 0 companies |
| Jeppe Kørup Jeppesen | Management | 0 companies |
| Rasmus Kørup Jeppesen | Management | 0 companies |
| Flemming Kjærgaard Jeppesen | Founder | 0 companies |
| Anne Sofie Kørup Sørensen | Board of Directors | 0 companies |
| Lars Stenkjær Brodersen | Board of Directors | 0 companies |
| Helga Kørup Jeppesen | Chairman | 0 companies |
| Niels Jørgen Kjærgaard Jeppesen | Board of Directors | 0 companies |