| Revenue | DKK -23K | +6% |
| EBITDA | DKK -23K | +100% |
| Net profit | DKK 1,4M | +144% |
| Total assets | DKK 27M | +3% |
| Equity | DKK 24,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -24 | -40 | -22 | -21 | -21 | -22 | 3.728 | -32 | -21 | -22 | -22 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -24 | -40 | -22 | -21 | -21 | -22 | 3.728 | -32 | -21 | -22 | -22 | -4.899 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -24 | -40 | -22 | -21 | -21 | -22 | 3.728 | -32 | -21 | -22 | -22 | -4.899 | -23 |
| Net financials | 1.683 | 427 | 1.259 | 599 | 1.644 | 2.237 | 2.870 | 1.539 | 82 | 3.915 | -585 | 2.262 | 2.205 | 1.496 |
| Profit before tax | 1.647 | 403 | 1.219 | 577 | 1.624 | 2.216 | 2.847 | 5.267 | 50 | 3.894 | -607 | 2.240 | -2.694 | 1.473 |
| Tax | 267 | 38 | 288 | 114 | 260 | 274 | 113 | 59 | -126 | 664 | -0 | -0 | 414 | 113 |
| Net profit | 1.381 | 364 | 931 | 464 | 1.364 | 1.943 | 2.734 | 5.208 | 176 | 3.230 | -607 | 2.240 | -3.108 | 1.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.481 | 17.672 | 18.667 | 18.726 | 20.120 | 22.229 | 25.012 | 27.409 | 26.407 | 30.157 | 28.829 | 30.163 | 26.337 | 27.018 |
| Equity | 15.542 | 15.810 | 16.241 | 16.605 | 17.866 | 19.809 | 22.437 | 26.645 | 26.321 | 29.495 | 28.387 | 30.128 | 26.020 | 24.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 |
| Short-term debt | 1.938 | 1.862 | 2.425 | 2.121 | 2.254 | 2.421 | 2.575 | 764 | 86 | 662 | 442 | 35 | 318 | 2.218 |
| Total debt | 1.938 | 1.862 | 2.425 | 2.121 | 2.254 | 2.421 | 2.575 | 764 | 86 | 662 | 442 | 35 | 318 | 2.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2025 | — | — |
RK Management | Management | 2025 | — | — |
FK Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Kørup Jeppesen | Management | 0 companies |
| Rasmus Kørup Jeppesen | Management | 0 companies |
| Flemming Kjærgaard Jeppesen | Founder | 0 companies |
| Anne Sofie Kørup Sørensen | Board of Directors | 0 companies |
| Niels Jørgen Kjærgaard Jeppesen | Board of Directors | 0 companies |