| Revenue | DKK 1,1M | +29% |
| EBITDA | DKK 1M | +23% |
| Net profit | DKK 206K | +8% |
| Total assets | DKK 6,4M | +32% |
| Equity | DKK 1,9M | +12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 685 | 898 | 1.027 | 1.419 | 1.464 | 1.066 | 1.068 | 841 | 1.050 | 831 | 1.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 685 | 898 | 1.027 | 1.419 | 1.464 | 1.066 | 918 | 841 | 1.050 | 831 | 1.025 |
| Depreciation & amort. | -428 | -486 | -692 | -715 | -824 | -833 | -709 | -635 | -803 | -642 | -426 | -630 |
| EBIT | 36 | 199 | 206 | 312 | 595 | 631 | 356 | 283 | 37 | 408 | 405 | 395 |
| Net financials | -84 | -141 | -195 | -163 | -125 | -164 | -116 | -122 | -104 | -104 | -173 | -157 |
| Profit before tax | 89 | 58 | 12 | 149 | 470 | 467 | 240 | 161 | -67 | 304 | 232 | 238 |
| Tax | 69 | 34 | -23 | 33 | 104 | 103 | 68 | 21 | 99 | -16 | 41 | 32 |
| Net profit | 20 | 24 | 35 | 116 | 367 | 364 | 173 | 140 | -165 | 320 | 191 | 206 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.777 | 5.867 | 5.626 | 4.130 | 6.261 | 6.026 | 4.406 | 4.703 | 4.187 | 4.393 | 4.805 | 6.366 |
| Equity | 100 | 124 | 159 | 275 | 641 | 1.005 | 1.178 | 1.318 | 1.153 | 1.473 | 1.663 | 1.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 |
| Short-term debt | 3.677 | 5.592 | 5.152 | 3.579 | 5.378 | 4.591 | 2.818 | 3.064 | 2.615 | 2.518 | 2.697 | 4.000 |
| Total debt | 3.677 | 5.592 | 5.152 | 3.579 | 5.378 | 4.591 | 2.818 | 3.064 | 2.615 | 2.518 | 2.697 | 4.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2025 | — | — |
RK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING JEPPESEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Kørup Jeppesen | Management | 0 companies |
| Rasmus Kørup Jeppesen | Management | 0 companies |
| Anne Sofie Kørup Sørensen | Board of Directors | 0 companies |
| Helga Kørup Jeppesen | Chairman | 0 companies |
| Niels Jørgen Kjærgaard Jeppesen | Board of Directors | 0 companies |