| Revenue | DKK 38K | -22% |
| EBITDA | DKK 38K | -22% |
| Net profit | DKK 71K | -3% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 3,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 72 | -3 | 322 | -44 | 51 | -41 | 71 | -29 | -33 | -32 | 49 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 72 | -3 | 322 | -24 | 51 | -19 | 71 | -29 | -33 | -32 | 49 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | 72 | -3 | 322 | -24 | 51 | -19 | 71 | -29 | -33 | -32 | 49 | 38 |
| Net financials | 3 | 0 | 1 | 0 | 0 | -1 | -9 | -4 | -9 | -15 | -14 | 44 | 54 |
| Profit before tax | 151 | 72 | -2 | 322 | -23 | 50 | -28 | 67 | -38 | -47 | -46 | 93 | 92 |
| Tax | 38 | 18 | -0 | 75 | 10 | 11 | 11 | 15 | -8 | -10 | -11 | 20 | 21 |
| Net profit | 112 | 54 | -2 | 247 | -33 | 39 | -39 | 52 | -30 | -37 | -35 | 73 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.246 | 3.371 | 3.247 | 3.866 | 3.461 | 3.595 | 3.462 | 3.608 | 3.484 | 3.447 | 3.411 | 3.491 | 3.658 |
| Equity | 3.195 | 3.249 | 3.247 | 3.495 | 3.461 | 3.500 | 3.462 | 3.514 | 3.484 | 3.447 | 3.411 | 3.484 | 3.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 122 | 0 | 372 | 0 | 95 | 0 | 94 | 0 | 0 | 0 | 7 | 102 |
| Total debt | 51 | 122 | 0 | 372 | 0 | 95 | 0 | 94 | 0 | 0 | 0 | 7 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2022 | — | — |
HJ Management | Management | 2010 | — | — |
ME Management | Management | 2010 | — | — |
KK Founder | Founder | 2010 | — | — |
LC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORNSYLD KØBMANDSGAARD A/S | Company | 25.0% | 25.0% | 2021 |
HENRIK JØRGENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
JHM HOLDING, HORNSYLD ApS | Company | 10.0% | 10.0% | 2021 |
CEM HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
DHP HOLDING A/S | Company | 10.0% | 10.0% | 2010 |
BO JULSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
FLEMMING JEPPESEN HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
BIJØNI FINANS A/S | Company | 15.0% | 15.0% | 2010 |
XL-Byg Brejnholt Horsens-Hornsyld A/S | Company | 20.0% | 20.0% | 2015 |
EJH af 12. september 2019 ApS | Company | 5.0% | 5.0% | 2010 |
H.K. OLIE A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nørager Madsen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Mogens Emil Lindbjerg Andersen | Management | 0 companies |
| Kent Kragh | Founder | 0 companies |
| Lars Christensen | Management | 0 companies |