| Revenue | DKK -23K | +212% |
| EBITDA | DKK -23K | -212% |
| Net profit | DKK -97K | +74% |
| Total assets | DKK 793K | -11% |
| Equity | DKK 530K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -32 | -25 | -263 | -58 | -34 | -19 | -7 | -7 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -32 | -25 | -263 | -58 | -34 | -19 | -7 | -7 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -32 | -25 | -263 | -58 | -34 | -19 | -7 | -7 | -23 |
| Net financials | 126 | 295 | 41 | 1.967 | -845 | -648 | 98 | 3 | -365 | -73 |
| Profit before tax | 100 | 264 | 16 | 1.704 | -904 | -682 | 78 | -5 | -372 | -97 |
| Tax | 9 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91 | 264 | 16 | 1.704 | -907 | -682 | 78 | -5 | -372 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 1.868 | 2.012 | 2.698 | 1.700 | 1.418 | 1.389 | 1.283 | 889 | 793 |
| Equity | 440 | 813 | 895 | 2.666 | 1.664 | 1.363 | 1.335 | 1.222 | 740 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.028 | 1.055 | 1.118 | 32 | 36 | 56 | 54 | 60 | 149 | 263 |
| Total debt | 1.028 | 1.055 | 1.118 | 32 | 36 | 56 | 54 | 60 | 149 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Audit | 0 companies |