| Revenue | DKK -2K | -25% |
| EBITDA | DKK -2K | +25% |
| Net profit | DKK 88K | -62% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 204 | 166 | 179 | -1 | 122 | -186 | -5 | -2 | -1 | -3 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 204 | 166 | 179 | -1 | 122 | -186 | -5 | -2 | -1 | -3 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 204 | 166 | 179 | -1 | 122 | -186 | -5 | -2 | -1 | -3 | -3 | -2 |
| Net financials | -0 | -67 | 2 | 2 | -3 | 8 | 26 | 136 | 175 | 245 | 67 | 291 | 104 |
| Profit before tax | 74 | 137 | 168 | 181 | -4 | 130 | -160 | 131 | 173 | 244 | 64 | 288 | 102 |
| Tax | 0 | 34 | 55 | -16 | -30 | 26 | -33 | 26 | 40 | 55 | 25 | 56 | 14 |
| Net profit | 73 | 103 | 113 | 196 | 26 | 104 | -127 | 105 | 133 | 189 | 39 | 232 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 1.926 | 1.876 | 1.877 | 1.708 | 1.837 | 1.604 | 1.628 | 1.777 | 1.951 | 1.768 | 2.104 | 2.128 |
| Equity | 438 | 541 | 654 | 851 | 877 | 980 | 853 | 958 | 1.091 | 1.280 | 1.320 | 1.551 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 1.351 | 1.132 | 953 | 789 | 788 | 717 | 611 | 599 | 586 | 369 | 476 | 419 |
| Total debt | 70 | 1.351 | 1.132 | 953 | 789 | 788 | 717 | 611 | 599 | 586 | 369 | 476 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
IJ Management | Management | 2005 | — | — |
HV Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ida Jensen | Management | 0 companies |
| Hans Vestergaard Pedersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Henrik Lindholt Nielsen | Chairman | 0 companies |
| Kirsten Marie Kjeldbjerg Pedersen | Board of Directors | 0 companies |
| Kristian Thoustrup | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Lotte Thomsen | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |