| Revenue | DKK 52,8M | +126% |
| EBITDA | DKK 33M | +170% |
| Net profit | DKK 23,7M | +211% |
| Total assets | DKK 59,5M | +19% |
| Equity | DKK 37,9M | +141% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.990 | 2.966 | 5.144 | 8.511 | 10.527 | 8.582 | 7.285 | 12.255 | 6.708 | 6.068 | 11.660 | 14.723 | 23.389 | 52.765 |
| Staff expenses | -5.415 | -5.867 | -6.536 | -5.717 | -5.548 | -5.917 | -6.663 | -7.187 | -6.778 | -6.797 | -9.111 | -9.844 | -11.108 | -19.733 |
| EBITDA | 1.575 | -2.900 | -1.392 | 2.794 | 4.978 | 2.665 | 622 | 5.068 | -71 | -729 | 2.292 | 4.845 | 12.248 | 33.032 |
| Depreciation & amort. | -1.899 | -1.665 | -1.566 | -1.433 | -1.344 | -1.101 | -1.249 | -1.244 | -1.491 | -1.738 | -1.487 | -1.749 | -1.952 | -2.216 |
| EBIT | -324 | -4.566 | -2.958 | 1.360 | 3.635 | 1.563 | -626 | 3.824 | -1.561 | -2.467 | 805 | 3.097 | 10.297 | 30.815 |
| Net financials | -1.715 | -1.890 | -1.027 | -892 | -1.203 | -527 | -269 | -432 | -380 | -475 | -630 | -936 | -544 | -424 |
| Profit before tax | -1.523 | -6.456 | -3.985 | 468 | 2.431 | 1.036 | -896 | 3.391 | -1.941 | -2.943 | 175 | 2.161 | 9.753 | 30.391 |
| Tax | 259 | -1.325 | -887 | 140 | 532 | 215 | -253 | 725 | -437 | -678 | 20 | 468 | 2.145 | 6.700 |
| Net profit | -1.781 | -5.130 | -3.099 | 328 | 1.900 | 820 | -643 | 2.666 | -1.504 | -2.265 | 155 | 1.693 | 7.608 | 23.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.446 | 30.168 | 28.018 | 27.409 | 25.460 | 29.108 | 23.955 | 26.662 | 24.278 | 27.081 | 28.731 | 31.228 | 49.895 | 59.458 |
| Equity | 5.830 | 7.299 | 4.201 | 4.529 | 6.429 | 7.249 | 6.606 | 10.053 | 8.548 | 6.284 | 6.439 | 8.132 | 15.740 | 37.931 |
| Long-term debt | 10.457 | 9.207 | 12.530 | 11.522 | 10.599 | 13.758 | 6.458 | 5.403 | 4.736 | 3.656 | 3.152 | 3.052 | 4.128 | 7.875 |
| Short-term debt | 15.159 | 13.662 | 11.287 | 11.358 | 8.432 | 7.412 | 10.456 | 9.826 | 9.870 | 15.393 | 17.169 | 18.118 | 27.952 | 11.486 |
| Total debt | 25.616 | 22.869 | 23.817 | 22.880 | 19.031 | 21.171 | 16.914 | 15.229 | 14.605 | 19.049 | 20.322 | 21.170 | 32.080 | 19.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
EC Management | Management | 2000 | — | — |
| Audit | 2000 | — | — | |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
MYTT Holding ApS | Company | 5.0% | 5.0% | 2021 |
OMax Holding ApS | Company | 5.0% | 5.0% | 2022 |
EBC HOLDING A/S | Company | 50.0% | 50.0% | 2021 |
EBC Family Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jens Christian Frandsen | Chairman | 0 companies |
| Jon Asbjørn Bø | Chairman | 0 companies |
| Henrik Mosel Hjortkjær Pape | Chairman | 0 companies |
| Gert Platen Daugaard | Board of Directors | 0 companies |
| Øyvind Mølmann | Board of Directors | 0 companies |
| Jesper Ingvar Jørgensen | Board of Directors | 0 companies |
| Harald Christian Henningsen | Chairman | 0 companies |
| Lars Hegelund Knudsen | Board of Directors | 0 companies |
| Anton Nørskov Solhøj Villadsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Kurt Trygve Edelbo | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |