| Revenue | DKK -59K | +12% |
| EBITDA | DKK -59K | -12% |
| Net profit | DKK -3,5M | +30% |
| Total assets | DKK 67,6M | -6% |
| Equity | DKK 66,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -45 | -42 | -43 | -54 | -46 | -43 | -43 | -47 | -48 | -51 | -52 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -45 | -42 | -43 | -54 | -46 | -43 | -43 | -47 | -48 | -51 | -52 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -45 | -42 | -43 | -54 | -46 | -43 | -43 | -47 | -48 | -51 | -52 | -58 |
| Net financials | 4.094 | 4.819 | 6.645 | 6.071 | 5.551 | -424 | -5.652 | -5.241 | -4.111 | -4.940 | -918 | -4.938 | -3.383 |
| Profit before tax | 4.054 | 4.774 | 6.603 | 6.028 | 5.497 | -471 | -5.695 | -5.284 | -4.158 | -4.988 | -969 | -4.990 | -3.441 |
| Tax | 169 | 189 | 70 | 60 | 77 | -39 | 118 | 86 | -31 | 190 | 135 | 0 | 60 |
| Net profit | 3.884 | 4.585 | 6.533 | 5.967 | 5.419 | -432 | -5.814 | -5.370 | -4.126 | -5.179 | -1.104 | -4.990 | -3.502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.930 | 79.156 | 85.691 | 91.920 | 99.449 | 96.760 | 91.163 | 86.808 | 84.374 | 77.745 | 76.931 | 71.853 | 67.622 |
| Equity | 71.880 | 79.113 | 85.646 | 91.792 | 96.928 | 96.568 | 90.925 | 85.574 | 81.176 | 75.981 | 74.877 | 70.012 | 66.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 43 | 45 | 127 | 2.521 | 192 | 239 | 1.234 | 3.198 | 1.764 | 2.054 | 1.841 | 1.069 |
| Total debt | 50 | 43 | 45 | 127 | 2.521 | 192 | 239 | 1.234 | 3.198 | 1.764 | 2.054 | 1.841 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|