| Revenue | DKK -30K | +41% |
| EBITDA | DKK -30K | -41% |
| Net profit | DKK -959K | -159% |
| Total assets | DKK 13,3M | -9% |
| Equity | DKK 13,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 16 | -17 | -12 | -17 | -18 | -23 | -22 | -20 | -19 | -19 | -19 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 928 | -17 | -12 | -17 | -18 | -23 | -22 | -20 | -19 | -19 | -19 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 928 | -17 | -12 | -17 | -18 | -23 | -22 | -20 | -19 | -19 | -19 | -21 | -30 |
| Net financials | 92 | -1.420 | 719 | 662 | -28 | 592 | 123 | 591 | 402 | 1.917 | -1.124 | 912 | 2.098 | -929 |
| Profit before tax | 79 | -492 | 702 | 649 | -45 | 574 | 99 | 569 | 383 | 1.898 | -1.143 | 893 | 2.077 | -959 |
| Tax | 20 | 105 | 41 | 53 | -10 | 44 | 22 | 125 | 84 | 417 | -252 | 196 | 457 | -0 |
| Net profit | 59 | -597 | 661 | 596 | -35 | 530 | 78 | 444 | 298 | 1.480 | -892 | 696 | 1.620 | -959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.608 | 13.192 | 11.792 | 12.272 | 12.133 | 12.563 | 12.485 | 12.841 | 12.877 | 14.054 | 12.104 | 12.744 | 14.647 | 13.296 |
| Equity | 12.499 | 11.095 | 11.658 | 12.154 | 12.017 | 12.547 | 12.465 | 12.749 | 12.797 | 13.677 | 12.085 | 12.724 | 14.285 | 13.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 42 | 357 | 0 | 0 | 341 | 0 |
| Short-term debt | 109 | -2.097 | 135 | 118 | 116 | 16 | 20 | 18 | 37 | 19 | 19 | 20 | 21 | 30 |
| Total debt | 109 | -2.097 | 135 | 118 | 116 | 16 | 20 | 93 | 80 | 377 | 19 | 20 | 362 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 2000 | — | — |
AP Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gorm Rasmussen | Founder | 0 companies |
| Anders Petersen Stoltenberg | Unofficial title | 0 companies |