| Revenue | — | — |
| EBITDA | DKK 111K | +1743% |
| Net profit | DKK 369K | +369% |
| Total assets | DKK 32K | -92% |
| Equity | DKK 171 | +100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 770 | 940 | 150 | -24 | 2.909 | 1.291 | 1.277 | -627 | -287 | -7 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.341 | -2.298 | -1.953 | -570 | -185 | -0 | -0 |
| EBITDA | -1.084 | 442 | 711 | -91 | -91 | -432 | -1.007 | -676 | -1.198 | -472 | -7 | 111 |
| Depreciation & amort. | -38 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.122 | 382 | 711 | -91 | -91 | -432 | -1.007 | -676 | -1.198 | -472 | -7 | 111 |
| Net financials | -1.237 | -208 | 216 | -1.328 | 1.394 | 1.498 | -954 | 1.259 | 24.235 | -3 | -130 | 258 |
| Profit before tax | -2.561 | 175 | 928 | -1.419 | 1.303 | 1.066 | -1.961 | 583 | 23.037 | -475 | -137 | 369 |
| Tax | 116 | 124 | 185 | -7 | 1 | -95 | -74 | -65 | -0 | -0 | -0 | -0 |
| Net profit | -2.677 | 51 | 742 | -1.412 | 1.302 | 1.161 | -1.888 | 648 | 23.037 | -475 | -137 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.639 | 9.667 | 10.518 | 9.478 | 9.211 | 9.106 | 13.700 | 10.846 | 3.102 | 2.519 | 426 | 32 |
| Equity | 4.289 | 4.335 | 4.395 | 2.583 | 4.168 | 4.725 | 1.837 | 1.485 | -1.477 | -1.952 | -369 | 0 |
| Long-term debt | 450 | 400 | 350 | 300 | 250 | 200 | 150 | 100 | 50 | 0 | 0 | 0 |
| Short-term debt | 4.900 | 4.932 | 5.097 | 4.375 | 3.098 | 3.681 | 11.347 | 8.962 | 4.299 | 4.471 | 795 | 32 |
| Total debt | 5.350 | 5.332 | 5.447 | 4.675 | 3.348 | 3.881 | 11.497 | 9.062 | 4.349 | 4.471 | 795 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 S HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
AMMENDRUP HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Christian Borregaard Winther | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ingeborg Majken Korsgaard | Chairman | 0 companies |
| Niels Ammendrup | Board of Directors | 0 companies |
| Jacob Monberg | Chairman | 0 companies |
| Frank Knud Johansen | Chairman | 0 companies |
| Karin Lykke Winther | Board of Directors | 0 companies |