| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 210K | +157% |
| Total assets | DKK 344K | +39% |
| Equity | DKK -1,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -17 | -15 | -11 | -16 | -11 | -12 | -11 | -12 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -17 | -15 | -1 | -16 | -11 | -12 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -17 | -15 | -6 | -16 | -11 | -12 | -11 | -12 |
| Net financials | -97 | 21 | 22 | 23 | -411 | -470 | -33 | -20 | 69 |
| Profit before tax | -129 | 4 | 7 | 17 | -427 | -481 | -44 | -32 | 58 |
| Tax | -39 | -297 | -209 | -385 | -0 | -49 | -0 | -114 | -152 |
| Net profit | -90 | 302 | 216 | 402 | -427 | -432 | -44 | 82 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.092 | 1.088 | 1.306 | 1.499 | 690 | 257 | 165 | 247 | 344 |
| Equity | -1.401 | -1.099 | -883 | -481 | -908 | -1.340 | -1.385 | -1.303 | -1.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.493 | 2.187 | 2.189 | 1.980 | 1.598 | 1.598 | 1.550 | 1.550 | 1.437 |
| Total debt | 2.493 | 2.187 | 2.189 | 1.980 | 1.598 | 1.598 | 1.550 | 1.550 | 1.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 1985 | — | — |
HC Management | Management | 1998 | — | — |
FA Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALJA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Corfitz Holm | Audit | 0 companies |
| Hans Christian Dahl | Management | 0 companies |
| Fritz-Jørn Andersen | Management | 0 companies |
| Per Christian Jensen | Board of Directors | 0 companies |
| Claus Michael Kjær | Board of Directors | 0 companies |
| Ellen Marie Buus Dahl | Board of Directors | 0 companies |
| Henning Bjerregaard Pedersen | Board of Directors | 0 companies |
| Charlotte Buus Kjær | Board of Directors | 0 companies |