| Revenue | DKK -30K | +36% |
| EBITDA | DKK -30K | -36% |
| Net profit | DKK -1,7M | -182% |
| Total assets | DKK 6,1M | -32% |
| Equity | DKK 5,5M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -28 | -24 | -20 | -16 | -24 | -23 | -26 | -24 | -33 | -19 | -22 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -28 | -24 | -20 | -16 | -24 | -23 | -26 | -24 | -33 | -19 | -22 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -28 | -24 | -20 | -16 | -24 | -23 | -26 | -24 | -33 | -19 | -22 | -30 |
| Net financials | 23 | 138 | 483 | 2.890 | -498 | 1.958 | 2.267 | 1.019 | 2.458 | 1.172 | -51 | 2.050 | -1.630 |
| Profit before tax | -0 | 111 | 459 | 2.870 | -514 | 1.934 | 2.244 | 993 | 2.434 | 1.139 | -70 | 2.028 | -1.660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -73 | -82 | -0 | -0 | -0 |
| Net profit | -0 | 111 | 459 | 2.870 | -514 | 1.934 | 2.244 | 1.084 | 2.508 | 1.221 | -70 | 2.028 | -1.660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.758 | 3.048 | 4.167 | 5.189 | 8.685 | 11.296 | 11.463 | 6.945 | 7.355 | 6.969 | 7.693 | 8.941 | 6.119 |
| Equity | -7.608 | -7.497 | -7.038 | -3.034 | -3.548 | -1.614 | 630 | 1.714 | 4.221 | 5.386 | 5.259 | 7.228 | 5.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.365 | 10.545 | 11.205 | 8.224 | 12.233 | 12.911 | 10.834 | 5.231 | 3.134 | 1.584 | 2.434 | 1.712 | 612 |
| Total debt | 10.365 | 10.545 | 11.205 | 8.224 | 12.233 | 12.911 | 10.834 | 5.231 | 3.134 | 1.584 | 2.434 | 1.712 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Conradsen | Founder | 0 companies |