| Revenue | DKK -334K | -57% |
| EBITDA | DKK -335K | +85% |
| Net profit | DKK -358K | +81% |
| Total assets | DKK 2,7M | -12% |
| Equity | DKK 2,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 688 | 552 | 678 | 431 | 869 | 210 | 201 | 2 | -71 | -170 | -781 | -334 |
| Staff expenses | -0 | -0 | -0 | -88 | -30 | -346 | -211 | -90 | -53 | -81 | -48 | -641 | -1 |
| EBITDA | 353 | 570 | 341 | 347 | 144 | 741 | 167 | 247 | 248 | 502 | -118 | -2.305 | -335 |
| Depreciation & amort. | 15 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 558 | 329 | 347 | 144 | 741 | 167 | 247 | 248 | 502 | -118 | -2.305 | -335 |
| Net financials | -15 | -24 | -138 | -59 | -32 | -84 | -53 | -53 | -38 | 11 | 466 | 262 | -23 |
| Profit before tax | 323 | 534 | 191 | 288 | 111 | 657 | 114 | 194 | 210 | 513 | 348 | -2.043 | -358 |
| Tax | 73 | 138 | 66 | 64 | 24 | 106 | -30 | -0 | 105 | 95 | 112 | -199 | -0 |
| Net profit | 251 | 396 | 125 | 224 | 87 | 551 | 144 | 194 | 105 | 418 | 236 | -1.844 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 3.402 | 3.220 | 3.265 | 4.226 | 3.671 | 3.186 | 3.395 | 2.941 | 3.769 | 8.263 | 3.057 | 2.686 |
| Equity | 468 | 767 | 793 | 916 | 1.003 | 1.451 | 1.489 | 1.575 | 1.623 | 1.928 | 4.976 | 3.014 | 2.656 |
| Long-term debt | 444 | 1.924 | 1.957 | 1.941 | 1.848 | 1.753 | 955 | 900 | 885 | 601 | 569 | 0 | 0 |
| Short-term debt | 190 | 710 | 471 | 408 | 1.374 | 445 | 742 | 921 | 336 | 1.142 | 2.517 | 43 | 30 |
| Total debt | 634 | 2.634 | 2.427 | 2.349 | 3.223 | 2.198 | 1.697 | 1.820 | 1.221 | 1.743 | 3.086 | 43 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2024 | — | — |
SV Deputy | Deputy | 1985 | — | — |
AH Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1985 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Sven Viggo Andersen | Deputy | 0 companies |
| Arne Hjersing Hansen | Audit | 0 companies |