| Revenue | DKK 377K | -57% |
| EBITDA | DKK 136K | -79% |
| Net profit | DKK 69K | -85% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 1,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 795 | 1.059 | 878 | 377 |
| Staff expenses | -372 | -254 | -237 | -241 |
| EBITDA | 422 | 805 | 640 | 136 |
| Depreciation & amort. | -12 | -11 | -49 | -51 |
| EBIT | 411 | 794 | 591 | 85 |
| Net financials | -2 | -2 | 5 | 5 |
| Profit before tax | 409 | 792 | 596 | 90 |
| Tax | -0 | -80 | 144 | 21 |
| Net profit | 409 | 872 | 452 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 786 | 1.274 | 1.375 | 1.258 |
| Equity | -222 | 650 | 1.102 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.007 | 624 | 273 | 147 |
| Total debt | 1.007 | 624 | 273 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
PH Unofficial title | Unofficial title | 2015 | — | — |
LB Management | Management | 2000 | — | — |
KL Management | Management | 2006 | — | — |
TP | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 5964 ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Heide Wessel | Unofficial title | 0 companies |
| Leo Bruun | Management | 0 companies |
| Knud Laursen | Management | 0 companies |
| Tage Posborg Petersen | Audit | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Kaj Skov Sørensen | Board of Directors | 0 companies |
| Peter Due Laursen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Thomas Bendesgaard Hansen | Board of Directors | 0 companies |