| Revenue | DKK 10,3M | +40% |
| EBITDA | DKK 1,7M | +216% |
| Net profit | DKK 1,3M | +197% |
| Total assets | DKK 7,6M | +107% |
| Equity | DKK 2,8M | +48% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.986 | 7.362 | 10.315 |
| Staff expenses | -8.067 | -6.814 | -8.581 |
| EBITDA | 1.919 | 548 | 1.734 |
| Depreciation & amort. | -20 | -25 | -68 |
| EBIT | 1.900 | 523 | 1.666 |
| Net financials | 1 | 59 | 65 |
| Profit before tax | 1.901 | 582 | 1.731 |
| Tax | 477 | 143 | 426 |
| Net profit | 1.424 | 439 | 1.305 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.330 | 3.653 | 7.553 |
| Equity | 2.847 | 1.886 | 2.791 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.480 | 1.754 | 4.749 |
| Total debt | 3.480 | 1.754 | 4.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 1996 | — | — |
TE Management | Management | 1985 | — | — |
PB Management | Management | 1985 | — | — |
KS Management | Management | 1997 | — | — |
MK Management | Management | 2003 | — | — |
TS Management | Management | 2000 | — | — |
KS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1985 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Madsen | Management | 0 companies |
| Tom Edgar Hansen | Management | 0 companies |
| Preben Bødker Jensen | Management | 0 companies |
| Knud Svarrer | Management | 0 companies |
| Morten Kamp Knudsen | Management | 0 companies |
| Torben Skot-Hansen | Management | 0 companies |
| Kristian Svarrer | Management | 0 companies |
| Kurt Skov | Board of Directors | 0 companies |
| Lisbeth Grensteen Svarrer | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Mikael Hedager Würtz | Board of Directors | 0 companies |
| Jørgen Juhl Poulsen | Board of Directors | 0 companies |
| Helge Bach Nielsen | Board of Directors | 0 companies |
| Bent Valdemar Larsen | Chairman | 0 companies |
| Kasper Svarrer | Chairman | 0 companies |
| Lars Peter Ehrhorn | Chairman | 0 companies |